Closing prices at the end of each trading day, from 6 Feb 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2024 | FY2025 | |
|---|---|---|
| Operating income | −27.1 | −41.4 |
| Net income | −29.2 | −39.9 |
| Growth | ||
| EPS, diluted | −16.31 | −17.98 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | −22.0 | −32.7 |
| Capital expenditure | −2.0 | −0.8 |
| Free cash flow | −24.0 | −33.5 |
| Growth | ||
| Buybacks | 0.0 | −1.5 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 16.3 | 96.4 |
| Shareholders’ equity | −60.5 | −98.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 16.3 | 96.4 | |
| 2.2 | 2.3 | |
| 23.3 | 115.9 | |
| Growth | +396.9% | |
| Liabilities | ||
| 11.2 | 10.2 | |
| Equity | ||
| −64.9 | −104.7 | |
| −60.5 | −98.8 | |
| Growth | ||
| Per share and net cash | ||
| 2.2 | 2.2 | |
| calc | −27.53 | −44.85 |
Lines marked calc are worked out here from filed figures; point at one for how.