Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,323.6 | 1,677.8 | 1,753.9 | 1,467.5 | 1,497.1 | 2,006.6 | 1,952.9 | 1,766.1 | 1,784.4 |
| Growth | +26.8% | +4.5% | −16.3% | +2.0% | +34.0% | −2.7% | −9.6% | +1.0% | |
| Operating income | 55.3 | 66.1 | 37.4 | 93.0 | 130.2 | 60.5 | 62.5 | 61.1 | 114.5 |
| Net income | 26.9 | 55.5 | 17.6 | 55.9 | 87.7 | 35.3 | 31.9 | 35.2 | 73.5 |
| Growth | +106.3% | −68.2% | +217.0% | +56.9% | −59.8% | −9.5% | +10.3% | +108.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.9% | 27.6% | 27.8% | 32.4% | 31.9% | 24.1% | 24.1% | 28.4% | 31.5% |
| Operating margin | 4.2% | 3.9% | 2.1% | 6.3% | 8.7% | 3.0% | 3.2% | 3.5% | 6.4% |
| Net margin | 2.0% | 3.3% | 1.0% | 3.8% | 5.9% | 1.8% | 1.6% | 2.0% | 4.1% |
| Free cash flow margin | 0.7% | 2.6% | 4.9% | 11.0% | 3.6% | 0.8% | 5.9% | 5.7% | 3.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 21.1 | 57.5 | 97.4 | 175.7 | 68.9 | 33.9 | 123.7 | 111.0 | 71.0 |
| Capital expenditure | −12.2 | −13.6 | −11.3 | −14.1 | −15.1 | −18.7 | −9.0 | −10.7 | −14.9 |
| Free cash flow | 8.9 | 43.9 | 86.1 | 161.5 | 53.8 | 15.2 | 114.6 | 100.3 | 56.0 |
| Growth | +393.3% | +96.2% | +87.7% | −66.7% | −71.7% | +654.0% | −12.5% | −44.2% | |
| Dividends paid | −24.3 | −25.6 | −25.6 | −24.5 | −23.4 | −23.2 | −23.7 | −25.0 | −26.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 52.5 | 14.5 | 4.9 | 56.9 | 4.8 | 14.6 | 45.2 | 117.3 | 24.7 |
| Total debt | 75.7 | 99.3 | 129.4 | 122.8 | 110.0 | 164.1 | 147.8 | 208.8 | 188.1 |
| Net cash (debt) | −23.3 | −84.7 | −124.5 | −65.9 | −105.2 | −149.5 | −102.6 | −91.5 | −163.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 52.5 | 14.5 | 4.9 | 56.9 | 4.8 | 14.6 | 45.2 | 117.3 | 24.7 | |
| 96.6 | 132.7 | 120.2 | 83.6 | 99.7 | 138.3 | 114.1 | 95.0 | 102.1 | |
| 59.6 | 56.4 | 64.8 | 50.3 | 61.2 | 83.6 | 56.5 | 41.6 | 47.0 | |
| 79.7 | 87.6 | 98.2 | 93.5 | 99.1 | 107.7 | 105.4 | 104.5 | 128.6 | |
| 225.9 | 228.4 | 244.6 | 240.3 | 253.4 | 254.1 | 262.1 | 275.8 | 293.4 | |
| 673.9 | 730.0 | 752.7 | 838.6 | 853.9 | 912.5 | 875.5 | 939.6 | 937.3 | |
| Growth | +8.3% | +3.1% | +11.4% | +1.8% | +6.9% | −4.1% | +7.3% | −0.2% | |
| Liabilities | |||||||||
| 10.0 | 7.5 | 9.0 | 13.0 | 17.6 | 12.4 | 20.5 | 21.0 | 21.0 | |
| 65.7 | 91.8 | 120.4 | 109.8 | 92.4 | 151.7 | 127.3 | 187.8 | 167.1 | |
| calc | 75.7 | 99.3 | 129.4 | 122.8 | 110.0 | 164.1 | 147.8 | 208.8 | 188.1 |
| Per share and net cash | |||||||||
| calc | −23.3 | −84.7 | −124.5 | −65.9 | −105.2 | −149.5 | −102.6 | −91.5 | −163.4 |
| 55.9 | 52.8 | 47.2 | 41.5 | 38.6 | 35.8 | 35.6 | 34.6 | 33.0 | |
Lines marked calc are worked out here from filed figures; point at one for how.