Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,001.1 | 1,019.2 | 1,029.7 | 1,036.6 | 976.8 | 1,330.4 | 1,262.2 | 1,175.9 | 1,202.9 | 1,135.3 |
| Growth | +1.8% | +1.0% | +0.7% | −5.8% | +36.2% | −5.1% | −6.8% | +2.3% | −5.6% | |
| Operating income | 37.9 | 37.7 | 49.8 | 54.2 | 21.9 | 207.7 | 146.4 | 93.5 | 91.2 | 66.8 |
| Net income | 23.5 | 18.9 | 38.1 | 42.9 | 16.0 | 154.9 | 110.1 | 73.3 | 73.8 | 52.3 |
| Growth | −19.5% | +101.4% | +12.5% | −62.7% | +868.6% | −28.9% | −33.4% | +0.6% | −29.1% | |
| EPS, diluted | 1.28 | 1.15 | 2.45 | 1.46 | 0.56 | 5.42 | 3.96 | 2.68 | 2.68 | 1.90 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 29.1% | 30.0% | 30.1% | 28.7% | 39.6% | 37.1% | 35.8% | 35.6% | 36.6% |
| Operating margin | 3.8% | 3.7% | 4.8% | 5.2% | 2.2% | 15.6% | 11.6% | 8.0% | 7.6% | 5.9% |
| Net margin | 2.3% | 1.9% | 3.7% | 4.1% | 1.6% | 11.6% | 8.7% | 6.2% | 6.1% | 4.6% |
| Free cash flow margin | 4.2% | 2.0% | 6.5% | 4.7% | 5.2% | 8.8% | −2.1% | 5.7% | 5.8% | 2.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 63.8 | 40.3 | 74.1 | 66.9 | 63.4 | 147.9 | 50.4 | 122.8 | 102.6 | 71.3 |
| Capital expenditure | −21.8 | −19.7 | −7.4 | −18.5 | −12.4 | −31.4 | −77.3 | −56.3 | −33.2 | −44.7 |
| Free cash flow | 42.0 | 20.7 | 66.7 | 48.4 | 51.0 | 116.5 | −26.9 | 66.5 | 69.5 | 26.6 |
| Growth | −50.7% | +222.4% | −27.4% | +5.3% | +128.4% | −123.1% | +4.5% | −61.7% | ||
| Buybacks | −42.6 | −29.8 | −46.0 | −37.8 | 0.0 | −7.1 | −30.5 | −5.4 | 0.0 | 0.0 |
| Dividends paid | −5.0 | −4.8 | −4.8 | −5.7 | −5.1 | −8.0 | −10.0 | −12.2 | −14.7 | −16.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 62.9 | 48.3 | 67.0 | 61.9 | 106.5 | 117.4 | 51.4 | 99.0 | 108.7 | 117.1 |
| Total debt | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 62.9 | 48.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 318.9 | 307.3 | 304.4 | 297.4 | 310.2 | 452.5 | 525.6 | 583.4 | 649.0 | 689.7 |
| Debt to equity | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Jan 2017 | FY2018 3 Feb 2018 | FY2019 2 Feb 2019 | FY2020 1 Feb 2020 | FY2021 30 Jan 2021 | FY2022 29 Jan 2022 | FY2023 28 Jan 2023 | FY2024 3 Feb 2024 | FY2025 1 Feb 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 28.9% | 29.1% | 30.0% | 30.1% | 28.7% | 39.6% | 37.1% | 35.8% | 35.6% | 36.6% | |
| 3.8% | 3.7% | 4.8% | 5.2% | 2.2% | 15.6% | 11.6% | 8.0% | 7.6% | 5.9% | |
| 3.8% | 3.7% | 4.9% | 5.3% | 2.2% | 15.6% | 11.7% | 8.2% | 8.1% | 6.2% | |
| 2.3% | 1.9% | 3.7% | 4.1% | 1.6% | 11.6% | 8.7% | 6.2% | 6.1% | 4.6% | |
| 4.2% | 2.0% | 6.5% | 4.7% | 5.2% | 8.8% | −2.1% | 5.7% | 5.8% | 2.3% | |
| Spending | ||||||||||
| 25.1% | 25.4% | 25.2% | 24.9% | 26.4% | 24.0% | 25.5% | 27.9% | 28.1% | 30.7% | |
| 2.2% | 1.9% | 0.7% | 1.8% | 1.3% | 2.4% | 6.1% | 4.8% | 2.8% | 3.9% | |
| 37.7% | 49.4% | 24.3% | 21.6% | 25.8% | 25.3% | 25.2% | 23.7% | 24.3% | 25.7% | |
| Returns | ||||||||||
| 7.4% | 6.2% | 12.5% | 14.4% | 5.2% | 34.2% | 20.9% | 12.6% | 11.4% | 7.6% | |
| 5.1% | 4.6% | 9.1% | 6.8% | 2.5% | 19.1% | 11.1% | 7.0% | 6.6% | 4.3% | |
| Balance and payout | ||||||||||
| 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 30.4% | 26.1% | 27.2% | 52.7% | 51.7% | 44.3% | 46.9% | 44.0% | 42.3% | 42.6% | |
| 21.4% | 25.5% | 12.5% | 13.2% | 32.1% | 5.2% | 9.1% | 16.6% | 19.9% | 32.0% | |
| 113.5% | 167.3% | 76.1% | 89.7% | 10.1% | 13.0% | n/a | 26.5% | 21.2% | 63.0% | |