InsiderClue
Stocks · Technology · Computer Communications Equipment

SILICOM LTD.

SILC Clue Score25
Israel Fiscal year ends December CIK 0000916793
$58.92 +3.66% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $58.92 +56.79% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue100.3Operating income15.8Net income13.1EPS, diluted1.77Fiscal year 2017Revenue125.7 +25.3%Operating income25.4Net income21.7 +65.3%EPS, diluted2.86 +61.6%Fiscal year 2018Revenue133.8 +6.4%Operating income16.7Net income14.6 −32.6%EPS, diluted1.91 −33.1%Fiscal year 2019Revenue105.2 −21.3%Operating income10.2Net income10.2 −30.1%EPS, diluted1.35 −29.3%Fiscal year 2020Revenue107.4 +2.1%Operating income6.2Net income5.7 −44.1%EPS, diluted0.80 −40.8%Fiscal year 2021Revenue128.5 +19.6%Operating income13.1Net income10.5 +84.1%EPS, diluted1.51 +89.1%Fiscal year 2022Revenue150.6 +17.2%Operating income19.9Net income18.3 +73.7%EPS, diluted2.69 +78.1%Fiscal year 2023Revenue124.1 −17.6%Operating income−28.7Net income−26.4 −244.3%EPS, diluted−3.94 −246.3%Fiscal year 2024Revenue58.1 −53.2%Operating income−13.3Net income−13.7EPS, diluted−2.28Fiscal year 2025Revenue61.9 +6.6%Operating income−12.3Net income−11.5EPS, diluted−2.01
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 100.3 125.7 133.8 105.2 107.4 128.5 150.6 124.1 58.1 61.9
Growth +25.3% +6.4% −21.3% +2.1% +19.6% +17.2% −17.6% −53.2% +6.6%
Operating income 15.8 25.4 16.7 10.2 6.2 13.1 19.9 −28.7 −13.3 −12.3
Net income 13.1 21.7 14.6 10.2 5.7 10.5 18.3 −26.4 −13.7 −11.5
Growth +65.3% −32.6% −30.1% −44.1% +84.1% +73.7% −244.3%
EPS, diluted 1.77 2.86 1.91 1.35 0.80 1.51 2.69 −3.94 −2.28 −2.01
Growth +61.6% −33.1% −29.3% −40.8% +89.1% +78.1% −246.3%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin38.4%Operating margin15.8%Net margin13.1%Free cash flow margin−4.1%Fiscal year 2017Gross margin36.5%Operating margin20.2%Net margin17.3%Free cash flow margin−0.2%Fiscal year 2018Gross margin31.4%Operating margin12.4%Net margin10.9%Free cash flow margin33.1%Fiscal year 2019Gross margin34.3%Operating margin9.7%Net margin9.7%Free cash flow margin24.0%Fiscal year 2020Gross margin31.4%Operating margin5.8%Net margin5.3%Free cash flow margin3.0%Fiscal year 2021Gross margin34.6%Operating margin10.2%Net margin8.2%Free cash flow margin−1.2%Fiscal year 2022Gross margin34.5%Operating margin13.2%Net margin12.2%Free cash flow margin−4.1%Fiscal year 2023Gross margin23.1%Operating margin−23.1%Net margin−21.3%Free cash flow margin24.8%Fiscal year 2024Gross margin28.6%Operating margin−22.8%Net margin−23.6%Free cash flow margin29.9%Fiscal year 2025Gross margin30.6%Operating margin−19.8%Net margin−18.5%Free cash flow margin−5.4%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 38.4% 36.5% 31.4% 34.3% 31.4% 34.6% 34.5% 23.1% 28.6% 30.6%
Operating margin 15.8% 20.2% 12.4% 9.7% 5.8% 10.2% 13.2% −23.1% −22.8% −19.8%
Net margin 13.1% 17.3% 10.9% 9.7% 5.3% 8.2% 12.2% −21.3% −23.6% −18.5%
Free cash flow margin −4.1% −0.2% 33.1% 24.0% 3.0% −1.2% −4.1% 24.8% 29.9% −5.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−2.7Capital expenditure−1.4Free cash flow−4.1Dividends paid−7.3Fiscal year 2017Operating cash flow1.4Capital expenditure−1.7Free cash flow−0.3Dividends paid−7.4Fiscal year 2018Operating cash flow45.7Capital expenditure−1.3Free cash flow44.3Fiscal year 2019Operating cash flow26.7Capital expenditure−1.4Free cash flow25.3 −43.0%Buybacks−8.0Fiscal year 2020Operating cash flow5.0Capital expenditure−1.7Free cash flow3.3 −87.1%Buybacks−16.8Fiscal year 2021Operating cash flow1.1Capital expenditure−2.6Free cash flow−1.5 −146.2%Buybacks−14.3Fiscal year 2022Operating cash flow−4.1Capital expenditure−2.1Free cash flow−6.2Buybacks−3.4Fiscal year 2023Operating cash flow31.9Capital expenditure−1.1Free cash flow30.8Buybacks−9.3Fiscal year 2024Operating cash flow18.3Capital expenditure−0.9Free cash flow17.4 −43.7%Buybacks−9.9Fiscal year 2025Operating cash flow−2.2Capital expenditure−1.2Free cash flow−3.3 −119.3%Buybacks−1.7
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −2.7 1.4 45.7 26.7 5.0 1.1 −4.1 31.9 18.3 −2.2
Capital expenditure −1.4 −1.7 −1.3 −1.4 −1.7 −2.6 −2.1 −1.1 −0.9 −1.2
Free cash flow −4.1 −0.3 44.3 25.3 3.3 −1.5 −6.2 30.8 17.4 −3.3
Growth −43.0% −87.1% −146.2% −43.7% −119.3%
Buybacks n/a n/a n/a −8.0 −16.8 −14.3 −3.4 −9.3 −9.9 −1.7
Dividends paid −7.3 −7.4 n/a n/a n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash11.9Shareholders’ equity121.4Fiscal year 2017Cash17.0Shareholders’ equity140.8Fiscal year 2018Cash26.8Shareholders’ equity158.1Fiscal year 2019Cash16.5Shareholders’ equity162.9Fiscal year 2020Cash20.7Shareholders’ equity154.8Fiscal year 2021Cash29.3Shareholders’ equity158.5Fiscal year 2022Cash30.7Shareholders’ equity179.3Fiscal year 2023Cash47.0Shareholders’ equity148.3Fiscal year 2024Cash51.3Shareholders’ equity127.8Fiscal year 2025Cash35.2Shareholders’ equity117.5
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 11.9 17.0 26.8 16.5 20.7 29.3 30.7 47.0 51.3 35.2
Shareholders’ equity 121.4 140.8 158.1 162.9 154.8 158.5 179.3 148.3 127.8 117.5

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
11.9 17.0 26.8 16.5 20.7 29.3 30.7 47.0 51.3 35.2
27.3 40.7 23.5 24.9 21.7 31.1 27.3 25.0 11.7 9.2
44.3 51.5 42.4 36.5 47.7 75.8 88.0 51.5 41.1 52.7
3.9 4.1 3.7 3.6 4.1 4.6 4.5 3.6 3.1 3.1
25.6 25.6 25.6 25.6 25.6 25.6 25.6 0.0 n/a n/a
146.4 162.6 182.3 195.1 195.9 219.6 216.2 167.7 150.4 152.2
Growth +11.0% +12.1% +7.0% +0.4% +12.1% −1.6% −22.4% −10.3% +1.2%
Liabilities
25.0 21.8 24.2 32.1 41.1 61.1 36.9 19.5 22.6 34.7
Equity
74.6 88.9 103.5 113.8 119.5 130.0 147.6 121.2 107.5 96.0
121.4 140.8 158.1 162.9 154.8 158.5 179.3 148.3 127.8 117.5
Growth +16.0% +12.3% +3.0% −5.0% +2.3% +13.1% −17.3% −13.8% −8.1%
Per share and net cash
7.4 7.5 7.6 7.4 6.9 6.7 6.7 6.4 5.8 5.7
calc 16.45 18.65 20.92 22.16 22.44 23.62 26.61 23.15 22.17 20.59

Lines marked calc are worked out here from filed figures; point at one for how.