Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.0 | n/a | 0.1 | 0.1 | 0.1 | 0.1 |
| Growth | +0.9% | +0.0% | +0.0% | +0.0% | |||||
| Operating income | −0.5 | −0.6 | −0.9 | −2.2 | −2.7 | −3.6 | −3.9 | −4.7 | −4.3 |
| Net income | 0.4 | −1.0 | −1.0 | −3.0 | 3.9 | −3.9 | −3.7 | −4.4 | −4.2 |
| Growth | −371.9% | −200.1% | |||||||
| EPS, diluted | 0.01 | −0.02 | n/a | −0.05 | 0.04 | −1.71 | −1.20 | −1.19 | −0.50 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 32.5% | −330.4% | n/a | 91.9% | 91.9% | 91.9% | 38.6% |
| Operating margin | n/a | n/a | −2,293.4% | −5,380.2% | n/a | −5,031.3% | −5,347.4% | −6,526.4% | −5,937.0% |
| Net margin | n/a | n/a | −2,497.7% | −7,422.5% | n/a | −5,420.9% | −5,132.6% | −6,092.6% | −5,863.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.3 | 0.3 | −0.8 | −1.2 | −2.3 | −3.5 | −3.2 | −3.8 | −4.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.3 | 0.3 | 0.1 | 1.1 | 9.8 | 11.4 | 3.5 | 3.9 | 4.7 |
| Shareholders’ equity | 1.2 | 0.4 | −0.0 | 1.3 | 9.1 | 10.3 | 6.2 | 5.0 | 6.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | 32.5% | −330.4% | n/a | 91.9% | 91.9% | 91.9% | 38.6% | |
| n/a | n/a | −2,293.4% | −5,380.2% | n/a | −5,031.3% | −5,347.4% | −6,526.4% | −5,937.0% | |
| n/a | n/a | n/a | −6,515.3% | n/a | −5,419.3% | −5,036.0% | −6,092.6% | −5,863.5% | |
| n/a | n/a | −2,497.7% | −7,422.5% | n/a | −5,420.9% | −5,132.6% | −6,092.6% | −5,863.5% | |
| Spending | |||||||||
| n/a | n/a | n/a | 64.1% | n/a | 1,784.2% | 1,172.1% | 3,284.5% | 2,996.9% | |
| n/a | n/a | 214.5% | 122.6% | n/a | 315.2% | 541.0% | n/a | n/a | |
| n/a | n/a | n/a | n/a | 0.6% | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| 29.6% | −237.9% | n/a | −237.2% | 43.1% | −37.8% | −59.9% | −87.3% | −67.0% | |
| 21.7% | −113.3% | −205.2% | −212.9% | 37.2% | −33.6% | −47.8% | −59.3% | −55.6% | |
| Balance and payout | |||||||||
| n/a | n/a | 23.6% | 10.2% | 13.6% | 11.2% | 20.3% | 32.1% | 17.1% | |