InsiderClue
Stocks · Technology · Semiconductors & Related Devices

Silicon Motion Technology CORP

SIMO Clue Score48
Hong Kong Fiscal year ends December CIK 0001329394
$263.90 +0.77% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $263.90 +297.62% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue556.1Operating income137.3Net income110.9EPS, diluted0.78Fiscal year 2017Revenue523.4 −5.9%Operating income95.3Net income75.0 −32.4%EPS, diluted0.52 −33.3%Fiscal year 2018Revenue530.3 +1.3%Operating income104.8Net income98.1 +30.8%EPS, diluted0.68 +30.8%Fiscal year 2019Revenue457.3 −13.8%Operating income52.1Net income64.4 −34.3%EPS, diluted0.46 −32.4%Fiscal year 2020Revenue539.5 +18.0%Operating income80.5Net income79.7 +23.8%EPS, diluted0.57 +23.9%Fiscal year 2021Revenue922.1 +70.9%Operating income245.9Net income200.0 +150.8%EPS, diluted1.43 +150.9%Fiscal year 2022Revenue945.9 +2.6%Operating income213.9Net income172.5 −13.7%EPS, diluted1.29 −9.8%Fiscal year 2023Revenue639.1 −32.4%Operating income39.9Net income52.9 −69.4%EPS, diluted0.40 −69.0%Fiscal year 2024Revenue803.6 +25.7%Operating income90.9Net income89.2 +68.8%EPS, diluted0.66 +65.0%Fiscal year 2025Revenue885.6 +10.2%Operating income93.0Net income122.6 +37.4%EPS, diluted0.91 +37.9%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 556.1 523.4 530.3 457.3 539.5 922.1 945.9 639.1 803.6 885.6
Growth −5.9% +1.3% −13.8% +18.0% +70.9% +2.6% −32.4% +25.7% +10.2%
Operating income 137.3 95.3 104.8 52.1 80.5 245.9 213.9 39.9 90.9 93.0
Net income 110.9 75.0 98.1 64.4 79.7 200.0 172.5 52.9 89.2 122.6
Growth −32.4% +30.8% −34.3% +23.8% +150.8% −13.7% −69.4% +68.8% +37.4%
EPS, diluted 0.78 0.52 0.68 0.46 0.57 1.43 1.29 0.40 0.66 0.91
Growth −33.3% +30.8% −32.4% +23.9% +150.9% −9.8% −69.0% +65.0% +37.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin49.4%Operating margin24.7%Net margin19.9%Free cash flow margin20.4%Fiscal year 2017Gross margin48.0%Operating margin18.2%Net margin14.3%Free cash flow margin17.6%Fiscal year 2018Gross margin49.2%Operating margin19.8%Net margin18.5%Free cash flow margin6.3%Fiscal year 2019Gross margin48.6%Operating margin11.4%Net margin14.1%Free cash flow margin14.6%Fiscal year 2020Gross margin48.2%Operating margin14.9%Net margin14.8%Free cash flow margin18.1%Fiscal year 2021Gross margin50.0%Operating margin26.7%Net margin21.7%Free cash flow margin16.3%Fiscal year 2022Gross margin49.2%Operating margin22.6%Net margin18.2%Free cash flow margin5.4%Fiscal year 2023Gross margin42.3%Operating margin6.2%Net margin8.3%Free cash flow margin15.5%Fiscal year 2024Gross margin45.9%Operating margin11.3%Net margin11.1%Free cash flow margin4.1%Fiscal year 2025Gross margin48.3%Operating margin10.5%Net margin13.8%Free cash flow margin0.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 49.4% 48.0% 49.2% 48.6% 48.2% 50.0% 49.2% 42.3% 45.9% 48.3%
Operating margin 24.7% 18.2% 19.8% 11.4% 14.9% 26.7% 22.6% 6.2% 11.3% 10.5%
Net margin 19.9% 14.3% 18.5% 14.1% 14.8% 21.7% 18.2% 8.3% 11.1% 13.8%
Free cash flow margin 20.4% 17.6% 6.3% 14.6% 18.1% 16.3% 5.4% 15.5% 4.1% 0.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow125.6Capital expenditure−12.2Free cash flow113.3Dividends paid−22.9Fiscal year 2017Operating cash flow103.9Capital expenditure−11.7Free cash flow92.2 −18.7%Dividends paid−32.1Fiscal year 2018Operating cash flow108.2Capital expenditure−74.9Free cash flow33.4 −63.8%Buybacks−33.5Dividends paid−43.3Fiscal year 2019Operating cash flow77.7Capital expenditure−11.0Free cash flow66.7 +99.7%Buybacks−26.2Dividends paid−44.0Fiscal year 2020Operating cash flow117.2Capital expenditure−19.5Free cash flow97.7 +46.5%Buybacks−25.0Dividends paid−48.9Fiscal year 2021Operating cash flow174.7Capital expenditure−24.7Free cash flow150.0 +53.6%Buybacks−45.7Dividends paid−54.0Fiscal year 2022Operating cash flow83.9Capital expenditure−32.9Free cash flow51.0 −66.0%Buybacks−133.2Dividends paid−49.9Fiscal year 2023Operating cash flow149.1Capital expenditure−50.3Free cash flow98.8 +93.9%Buybacks0.0Dividends paid−16.7Fiscal year 2024Operating cash flow77.1Capital expenditure−44.4Free cash flow32.7 −66.8%Buybacks0.0Dividends paid−67.3Fiscal year 2025Operating cash flow61.4Capital expenditure−55.1Free cash flow6.3 −80.8%Buybacks−24.3Dividends paid−67.2
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 125.6 103.9 108.2 77.7 117.2 174.7 83.9 149.1 77.1 61.4
Capital expenditure −12.2 −11.7 −74.9 −11.0 −19.5 −24.7 −32.9 −50.3 −44.4 −55.1
Free cash flow 113.3 92.2 33.4 66.7 97.7 150.0 51.0 98.8 32.7 6.3
Growth −18.7% −63.8% +99.7% +46.5% +53.6% −66.0% +93.9% −66.8% −80.8%
Buybacks n/a n/a −33.5 −26.2 −25.0 −45.7 −133.2 0.0 0.0 −24.3
Dividends paid −22.9 −32.1 −43.3 −44.0 −48.9 −54.0 −49.9 −16.7 −67.3 −67.2

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash274.5Total debt0.6Net cash (debt)273.9Shareholders’ equity442.8Debt to equity0.00Fiscal year 2017Cash359.5Total debt0.7Net cash (debt)358.8Shareholders’ equity494.1Debt to equity0.00Fiscal year 2018Cash285.0Total debt0.3Net cash (debt)284.7Shareholders’ equity532.3Debt to equity0.00Fiscal year 2019Cash323.2Shareholders’ equity536.8Fiscal year 2020Cash343.0Shareholders’ equity557.7Fiscal year 2021Cash360.1Shareholders’ equity657.6Fiscal year 2022Cash232.2Shareholders’ equity732.6Fiscal year 2023Cash314.3Shareholders’ equity734.7Fiscal year 2024Cash276.1Shareholders’ equity772.3Fiscal year 2025Cash201.8Shareholders’ equity830.7
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 274.5 359.5 285.0 323.2 343.0 360.1 232.2 314.3 276.1 201.8
Total debt 0.6 0.7 0.3 n/a n/a n/a n/a n/a n/a n/a
Net cash (debt) 273.9 358.8 284.7 n/a n/a n/a n/a n/a n/a n/a
Shareholders’ equity 442.8 494.1 532.3 536.8 557.7 657.6 732.6 734.7 772.3 830.7
Debt to equity 0.00 0.00 0.00 n/a n/a n/a n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
274.5 359.5 285.0 323.2 343.0 360.1 232.2 314.3 276.1 201.8
47.9 51.4 101.4 98.5 105.5 124.5 139.4 167.4 188.4 219.0
68.7 59.0 58.3 17.5 0.0 n/a n/a n/a n/a n/a
606.0 693.7 672.6 697.7 742.1 971.3 961.3 1,008.0 1,031.3 1,222.7
Growth +14.5% −3.0% +3.7% +6.4% +30.9% −1.0% +4.9% +2.3% +18.6%
Liabilities
0.2 0.6 0.3 n/a n/a n/a n/a n/a n/a n/a
0.4 0.1 n/a n/a n/a n/a n/a n/a n/a n/a
calc 0.6 0.7 0.3 n/a n/a n/a n/a n/a n/a n/a
163.3 199.7 140.3 160.9 184.3 313.7 228.6 273.3 259.1 392.0
Equity
215.7 247.5 301.9 271.0 281.6 412.1 425.1 411.2 432.6 468.1
442.8 494.1 532.3 536.8 557.7 657.6 732.6 734.7 772.3 830.7
Growth +11.6% +7.7% +0.8% +3.9% +17.9% +11.4% +0.3% +5.1% +7.6%
Per share and net cash
calc 273.9 358.8 284.7 n/a n/a n/a n/a n/a n/a n/a
141.3 143.2 144.7 139.1 138.2 139.8 132.2 133.7 134.8 134.2
calc 3.13 3.45 3.68 3.86 4.04 4.71 5.54 5.50 5.73 6.19

Lines marked calc are worked out here from filed figures; point at one for how.