Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.2 | 11.2 | 0.1 | 0.7 | 0.6 | 0.6 | 1.6 | 2.6 | 2.9 | 1.0 |
| Growth | −26.3% | −99.2% | +625.3% | −13.8% | +2.0% | +157.6% | +68.3% | +9.9% | −64.7% | |
| Operating income | −11.5 | −7.5 | −13.1 | −6.6 | −8.5 | −10.6 | −11.3 | −13.4 | −14.0 | −10.7 |
| Net income | −14.8 | −9.3 | −8.7 | −4.8 | −7.0 | −9.3 | −12.0 | −8.3 | −11.0 | −10.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | −76.73 | −5.69 | −1.08 | −39.91 | −60.81 | −624.47 | −15.19 | −6.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 75.2% | 43.4% | 41.1% | 20.0% | 20.0% | 25.9% | 83.0% | 70.2% | 71.9% | 45.3% |
| Operating margin | −75.8% | −66.7% | −13,806.3% | −957.0% | −1,431.6% | −1,752.5% | −726.1% | −508.5% | −486.6% | −1,053.1% |
| Net margin | −97.0% | −83.1% | −9,107.4% | −696.2% | −1,183.3% | −1,536.1% | −771.2% | −314.4% | −381.8% | −1,018.1% |
| Free cash flow margin | −51.5% | −41.7% | −9,851.6% | −955.3% | −1,594.6% | −2,288.9% | −747.5% | −557.5% | −323.2% | −860.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.2 | −4.7 | −9.3 | −6.4 | −9.1 | −10.1 | −10.3 | −14.1 | −8.6 | −8.6 |
| Capital expenditure | −0.7 | −0.0 | −0.0 | −0.1 | −0.4 | −3.7 | −1.4 | −0.5 | −0.7 | −0.2 |
| Free cash flow | −7.8 | −4.7 | −9.4 | −6.6 | −9.5 | −13.9 | −11.7 | −14.6 | −9.3 | −8.8 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.9 | 0.5 | 5.4 | 1.8 | 25.4 | 14.3 | 6.2 | 3.3 | 3.6 | 4.1 |
| Total debt | 18.9 | 3.6 | n/a | 0.0 | 0.4 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 |
| Net cash (debt) | −12.0 | −3.0 | n/a | 1.8 | 25.0 | 13.8 | 5.7 | 3.3 | 3.6 | 4.1 |
| Shareholders’ equity | 11.2 | 5.4 | 8.4 | 5.2 | 25.8 | 17.2 | 5.7 | 8.8 | 3.9 | 2.9 |
| Debt to equity | 1.68 | 0.66 | n/a | 0.00 | 0.02 | 0.03 | 0.09 | 0.01 | 0.01 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 75.2% | 43.4% | 41.1% | 20.0% | 20.0% | 25.9% | 83.0% | 70.2% | 71.9% | 45.3% | |
| −75.8% | −66.7% | −13,806.3% | −957.0% | −1,431.6% | −1,752.5% | −726.1% | −508.5% | −486.6% | −1,053.1% | |
| −97.0% | −51.3% | −10,198.9% | −696.2% | −1,183.3% | −1,536.1% | −771.2% | −314.4% | −381.8% | −1,018.1% | |
| −97.0% | −83.1% | −9,107.4% | −696.2% | −1,183.3% | −1,536.1% | −771.2% | −314.4% | −381.8% | −1,018.1% | |
| −51.5% | −41.7% | −9,851.6% | −955.3% | −1,594.6% | −2,288.9% | −747.5% | −557.5% | −323.2% | −860.1% | |
| Spending | ||||||||||
| 41.7% | 31.2% | 3,148.4% | 492.6% | 809.4% | 971.3% | 413.2% | 331.7% | 180.2% | 450.6% | |
| 41.3% | 32.5% | 4,069.5% | 422.1% | 527.3% | 594.6% | 255.6% | 160.7% | 138.4% | 608.7% | |
| 4.4% | 0.1% | 11.6% | 21.3% | 60.6% | 617.8% | 90.0% | 20.2% | 23.9% | 18.2% | |
| Returns | ||||||||||
| −131.4% | −171.4% | −103.0% | −92.2% | −27.2% | −54.1% | −211.1% | −94.2% | −283.1% | −353.8% | |
| −56.2% | −63.7% | −75.1% | −52.4% | −23.1% | −42.6% | −76.3% | −53.8% | −117.1% | −109.0% | |
| Balance and payout | ||||||||||
| 1.68 | 0.66 | n/a | 0.00 | 0.02 | 0.03 | 0.09 | 0.01 | 0.01 | 0.00 | |
| 57.2% | 62.8% | 27.1% | 43.1% | 15.2% | 21.3% | 63.8% | 42.9% | 58.6% | 69.2% | |