Closing prices at the end of each trading day, from 22 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | −60.3 | −117.6 | −88.9 | −109.0 | −151.9 | −182.8 |
| Growth | ||||||
| EPS, diluted | −1.43 | −1.97 | −1.26 | −1.29 | −1.53 | −1.59 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −66.4 | −124.4 | −93.4 | −90.6 | −127.9 | −57.3 |
| Capital expenditure | −5.1 | −11.4 | −1.3 | −8.7 | −2.2 | −294.4 |
| Free cash flow | −71.5 | −135.8 | −94.7 | −99.3 | −130.1 | −351.7 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 37.8 | 40.3 | 40.6 | 91.1 | 96.9 | 121.9 |
| Shareholders’ equity | 109.0 | 123.5 | 137.2 | 124.5 | 90.6 | 159.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | n/a | n/a | 28.6 | 49.9 | |
| n/a | n/a | −88.9 | −109.6 | −151.9 | −179.4 | |
| n/a | n/a | n/a | −0.6 | n/a | 3.5 | |
| −60.3 | −117.6 | −88.9 | −109.0 | −151.9 | −182.8 | |
| Growth | ||||||
| Per share | ||||||
| −1.43 | −1.97 | −1.26 | −1.29 | −1.53 | −1.59 | |
| −1.43 | −1.97 | −1.26 | −1.29 | −1.53 | −1.59 | |
| Growth | ||||||
| 42.3 | 59.8 | 70.3 | 84.4 | 99.1 | 115.2 | |
| 42.3 | 59.8 | 70.3 | 84.4 | 99.1 | 115.2 | |
| Growth | +41.6% | +17.6% | +19.9% | +17.5% | +16.2% | |