Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,091.82 | 17,520.01 | 16,873.96 | 15,416.43 | 16,087.75 | 16,748.59 | 17,304.97 | 17,608.51 | 17,940.61 |
| Growth | +2.5% | −3.7% | −8.6% | +4.4% | +4.1% | +3.3% | +1.8% | +1.9% | |
| Operating income | 1,303.42 | 1,224.57 | 833.85 | 987.05 | 1,035.02 | 1,432.36 | 1,594.35 | 1,756.28 | 1,690.86 |
| Net income | 1,675.97 | 2,599.83 | 3,127.89 | 888.70 | 1,504.35 | 2,407.52 | 912.40 | 1,093.61 | 1,250.16 |
| Growth | +55.1% | +20.3% | −71.6% | +69.3% | +60.0% | −62.1% | +19.9% | +14.3% | |
| EPS, diluted | n/a | n/a | 44,066.00 | 2,425.00 | 4,092.00 | 7,187.00 | 4,116.00 | 4,950.00 | 5,765.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.6% | 7.0% | 4.9% | 6.4% | 6.4% | 8.6% | 9.2% | 10.0% | 9.4% |
| Net margin | 9.8% | 14.8% | 18.5% | 5.8% | 9.4% | 14.4% | 5.3% | 6.2% | 7.0% |
| Free cash flow margin | 10.3% | 6.5% | 9.1% | 4.3% | 14.1% | 12.6% | 13.0% | 11.2% | 14.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4,243.17 | 3,855.82 | 4,332.58 | 4,034.98 | 5,821.88 | 5,031.28 | 5,159.32 | 4,947.21 | 5,087.29 |
| Capital expenditure | −2,490.46 | −2,715.86 | −2,792.39 | −3,375.88 | −3,557.80 | −2,915.85 | −2,908.29 | −2,973.88 | −2,487.36 |
| Free cash flow | 1,752.71 | 1,139.96 | 1,540.19 | 659.10 | 2,264.08 | 2,115.43 | 2,251.03 | 1,973.32 | 2,599.93 |
| Growth | −35.0% | +35.1% | −57.2% | +243.5% | −6.6% | +6.4% | −12.3% | +31.8% | |
| Buybacks | n/a | n/a | n/a | n/a | −426.66 | −76.11 | n/a | −285.49 | −15.79 |
| Dividends paid | −706.09 | −706.09 | −706.09 | −718.70 | −742.14 | −1,028.52 | −904.02 | −773.81 | −804.32 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,505.24 | 1,457.74 | 1,506.70 | 1,270.82 | 1,369.65 | 872.73 | 1,882.29 | 1,454.98 | 2,023.72 |
| Total debt | 888.47 | 1,530.95 | 984.27 | 1,017.33 | 939.24 | 1,430.32 | 1,967.59 | 1,621.84 | 2,460.11 |
| Net cash (debt) | 616.78 | −73.21 | 522.43 | 253.50 | 430.42 | −557.59 | −85.30 | −166.87 | −436.39 |
| Shareholders’ equity | 15,971.40 | 17,842.14 | 22,470.82 | 22,950.23 | 23,743.89 | 11,579.35 | 11,318.32 | 11,389.05 | 11,698.63 |
| Debt to equity | 0.06 | 0.09 | 0.04 | 0.04 | 0.04 | 0.12 | 0.17 | 0.14 | 0.21 |
In billions of KRW, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 17,091.82 | 17,520.01 | 16,873.96 | 15,416.43 | 16,087.75 | 16,748.59 | 17,304.97 | 17,608.51 | 17,940.61 | |
| Growth | +2.5% | −3.7% | −8.6% | +4.4% | +4.1% | +3.3% | +1.8% | +1.9% | |
| 344.79 | 395.28 | 391.33 | 391.33 | 416.45 | 406.67 | 340.86 | 369.51 | 378.08 | |
| 1,303.42 | 1,224.57 | 833.85 | 987.05 | 1,035.02 | 1,432.36 | 1,594.35 | 1,756.28 | 1,690.86 | |
| Growth | −6.0% | −31.9% | +18.4% | +4.9% | +38.4% | +11.3% | +10.2% | −3.7% | |
| 2,096.14 | 3,403.25 | 3,975.97 | 807.03 | 905.22 | 1,718.19 | 1,236.15 | 1,488.18 | 1,761.77 | |
| 436.04 | 745.65 | 843.98 | 300.27 | 376.50 | 651.95 | 288.32 | 342.24 | 374.67 | |
| 1,675.97 | 2,599.83 | 3,127.89 | 888.70 | 1,504.35 | 2,407.52 | 912.40 | 1,093.61 | 1,250.16 | |
| Growth | +55.1% | +20.3% | −71.6% | +69.3% | +60.0% | −62.1% | +19.9% | +14.3% | |
| Per share | |||||||||
| 23,497.00 | 36,582.00 | 44,066.00 | 2,425.00 | 4,093.00 | 7,191.00 | 4,118.00 | 4,954.00 | 5,780.00 | |
| n/a | n/a | 44,066.00 | 2,425.00 | 4,092.00 | 7,187.00 | 4,116.00 | 4,950.00 | 5,765.00 | |
| Growth | −94.5% | +68.7% | +75.6% | −42.7% | +20.3% | +16.5% | |||
| 70.6 | 70.6 | 70.6 | 72.1 | 72.8 | n/a | 218.0 | n/a | n/a | |
| n/a | n/a | n/a | n/a | 364.0 | 332.9 | 218.1 | 217.5 | 213.4 | |
| Growth | −8.5% | −34.5% | −0.3% | −1.9% | |||||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in KRW as filed; the screener converts to dollars.