Closing prices at the end of each trading day, from 14 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.2 |
| Growth | |||||
| Operating income | −4.5 | −8.7 | −10.1 | −5.6 | −269.7 |
| Net income | −4.7 | −4.6 | −9.8 | −9.3 | −282.5 |
| Growth | |||||
| EPS, diluted | n/a | −0.57 | −16.61 | −2,219.92 | −11.16 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | −202.5% |
| Operating margin | n/a | n/a | n/a | n/a | −132,145.5% |
| Net margin | n/a | n/a | n/a | n/a | −138,400.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −3.1 | −6.4 | −8.5 | −4.4 | −11.0 |
| Capital expenditure | −2.2 | −0.5 | −0.7 | −0.1 | n/a |
| Free cash flow | −5.4 | −7.0 | −9.2 | −4.5 | n/a |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 1.5 | 4.2 | 3.0 | 0.8 | 10.4 |
| Shareholders’ equity | 3.1 | 9.6 | 7.9 | 2.0 | 264.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | n/a | n/a | n/a | 0.2 | |
| Growth | |||||
| n/a | n/a | n/a | n/a | 0.6 | |
| n/a | n/a | n/a | n/a | −0.4 | |
| Growth | |||||
| 1.7 | 2.3 | 1.6 | 0.5 | 0.2 | |
| 2.8 | 6.5 | 8.5 | 5.0 | 16.1 | |
| −4.5 | −8.7 | −10.1 | −5.6 | −269.7 | |
| Growth | |||||
| n/a | −4.6 | −9.9 | −5.2 | −270.3 | |
| n/a | n/a | −0.0 | −0.0 | n/a | |
| −4.7 | −4.6 | −9.8 | −9.3 | −282.5 | |
| Growth | |||||
| Per share | |||||
| −0.96 | −0.57 | −16.61 | −2,219.92 | −11.16 | |
| n/a | −0.57 | −16.61 | −2,219.92 | −11.16 | |
| Growth | |||||
| 4.9 | 8.1 | 0.6 | 0.0 | 25.3 | |
| n/a | 8.1 | 0.6 | 0.0 | 25.3 | |
| Growth | −92.7% | −99.3% | +604,141.7% | ||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.