Closing prices at the end of each trading day, from 26 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.6 | 8.1 | n/a | n/a | n/a |
| Growth | −40.6% | |||||||||
| Operating income | −25.6 | −54.9 | −75.7 | −119.3 | −88.4 | −72.3 | −106.5 | −104.3 | −129.7 | −179.2 |
| Net income | −21.5 | −52.1 | −74.8 | −117.2 | −88.3 | −72.2 | −86.0 | −96.0 | −124.7 | −174.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −25.50 | −10.14 | −10.10 | −4.83 | −3.06 | −1.99 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −530.5% | −1,315.2% | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a | −530.0% | −1,062.3% | n/a | n/a | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −580.4% | −1,247.7% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −20.1 | −43.2 | −70.2 | −92.7 | −56.6 | −77.8 | −98.0 | −94.2 | −100.0 | −156.3 |
| Capital expenditure | −0.4 | −2.3 | −7.8 | −4.4 | −0.9 | −1.3 | −3.0 | −1.5 | −0.7 | −1.2 |
| Free cash flow | −20.5 | −45.5 | −78.0 | −97.1 | −57.5 | −79.0 | −101.0 | −95.7 | −100.7 | −157.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.7 | 52.1 | 86.4 | 76.0 | 154.7 | 119.1 | 155.4 | 74.0 | 80.2 | 59.9 |
| Shareholders’ equity | −37.9 | −59.3 | 125.2 | 80.0 | 132.1 | 208.2 | 211.7 | 126.5 | 137.2 | 180.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −530.5% | −1,315.2% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | −530.0% | −1,062.3% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | −580.4% | −1,247.7% | n/a | n/a | n/a | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 431.3% | 968.9% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | 199.2% | 357.6% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | 9.4% | 37.2% | n/a | n/a | n/a | |
| Returns | ||||||||||
| n/a | n/a | −59.8% | −146.4% | −66.8% | −34.7% | −40.6% | −75.9% | −90.9% | −96.8% | |
| n/a | −68.4% | −53.6% | −113.3% | −51.6% | −31.1% | −33.0% | −58.2% | −66.1% | −75.0% | |
| Balance and payout | ||||||||||
| n/a | 14.8% | 10.3% | 22.6% | 22.8% | 10.4% | 18.7% | 23.3% | 27.3% | 22.6% | |