Closing prices at the end of each trading day, from 18 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 846.8 | 1,155.9 |
| Growth | +36.5% | |
| Net income | 201.1 | 444.0 |
| Growth | +120.7% | |
| EPS, diluted | 1.66 | 3.36 |
| Growth | +102.4% |
| FY2024 | FY2025 | |
|---|---|---|
| Net margin | 23.8% | 38.4% |
| Free cash flow margin | 64.2% | 68.7% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 553.9 | 797.4 |
| Capital expenditure | −10.1 | −2.9 |
| Free cash flow | 543.8 | 794.6 |
| Growth | +46.1% | |
| Buybacks | 0.0 | −40.0 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 493.4 | 1,201.2 |
| Total debt | 39.2 | 33.7 |
| Net cash (debt) | 454.2 | 1,167.5 |
| Shareholders’ equity | 433.2 | 1,113.2 |
| Debt to equity | 0.09 | 0.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 493.4 | 1,201.2 | |
| 13.6 | 11.6 | |
| 2.6 | 2.6 | |
| 1,931.9 | 2,918.5 | |
| Growth | +51.1% | |
| Liabilities | ||
| 39.2 | 33.7 | |
| calc | 39.2 | 33.7 |
| 1,498.8 | 1,805.2 | |
| Equity | ||
| 309.2 | 753.1 | |
| 433.2 | 1,113.2 | |
| Growth | +157.0% | |
| Per share and net cash | ||
| calc | 454.2 | 1,167.5 |
| 56.2 | 123.9 | |
| calc | 7.70 | 8.99 |
Lines marked calc are worked out here from filed figures; point at one for how.