Closing prices at the end of each trading day, from 26 Feb 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.1 | 2.1 | 11.7 | 19.7 | 25.1 | 16.2 | 11.3 |
| Growth | +3.6% | +90.4% | +465.5% | +68.6% | +27.5% | −35.5% | −29.9% | |
| Operating income | −16.2 | −20.8 | −18.7 | −25.1 | −85.0 | −32.8 | −16.8 | −13.1 |
| Net income | −20.6 | −30.7 | −18.7 | −20.7 | −85.5 | −30.3 | −16.6 | −20.7 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.6% | 52.7% | 58.5% | 43.9% | 43.3% | 39.0% | 37.7% | 40.5% |
| Operating margin | −1,544.9% | −1,916.1% | −908.1% | −214.9% | −431.8% | −130.9% | −103.5% | −115.1% |
| Net margin | −1,972.0% | −2,830.2% | −907.6% | −177.8% | −434.3% | −120.9% | −102.8% | −182.7% |
| Free cash flow margin | −1,045.4% | −1,265.6% | −721.2% | −194.7% | −101.5% | −61.8% | −71.0% | −94.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −10.7 | −13.6 | −14.9 | −22.7 | −19.8 | −15.5 | −11.5 | −10.7 |
| Capital expenditure | −0.3 | −0.1 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | 0.0 |
| Free cash flow | −10.9 | −13.7 | −14.9 | −22.7 | −20.0 | −15.5 | −11.5 | −10.7 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 2.8 | 8.4 | 7.9 | 14.5 | 2.5 | 7.6 | 1.3 | 14.4 |
| Shareholders’ equity | −6.8 | 13.4 | 10.9 | 90.7 | 19.2 | 10.0 | 0.2 | 17.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 34.6% | 52.7% | 58.5% | 43.9% | 43.3% | 39.0% | 37.7% | 40.5% | |
| −1,544.9% | −1,916.1% | −908.1% | −214.9% | −431.8% | −130.9% | −103.5% | −115.1% | |
| n/a | n/a | −907.6% | −204.4% | −435.3% | −122.2% | −101.8% | −182.7% | |
| −1,972.0% | −2,830.2% | −907.6% | −177.8% | −434.3% | −120.9% | −102.8% | −182.7% | |
| −1,045.4% | −1,265.6% | −721.2% | −194.7% | −101.5% | −61.8% | −71.0% | −94.1% | |
| Spending | ||||||||
| 399.9% | 453.4% | 330.5% | 95.1% | 80.7% | 37.9% | 27.5% | 25.7% | |
| 766.7% | 1,101.3% | 370.2% | 80.8% | 61.5% | 40.9% | 54.0% | 63.6% | |
| 24.4% | 6.7% | 0.4% | 0.2% | 0.8% | 0.0% | 0.1% | 0.0% | |
| Returns | ||||||||
| n/a | −228.2% | −171.2% | −22.9% | −445.0% | −303.6% | −9,785.3% | −118.2% | |
| −413.6% | −212.4% | −134.0% | −21.4% | −282.9% | −119.7% | −142.0% | −94.7% | |
| Balance and payout | ||||||||
| n/a | 6.9% | 21.7% | 6.3% | 36.4% | 60.6% | 98.5% | 19.8% | |