Closing prices at the end of each trading day, from 27 Jan 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Revenue | 0.2 | 0.4 | 0.2 | 1.1 | 2.5 |
| Growth | +95.6% | −61.3% | +606.6% | +119.7% | |
| Operating income | −0.0 | −0.0 | −1.2 | −5.4 | −5.6 |
| Net income | 0.0 | −0.1 | 1.2 | 4.4 | 4.4 |
| Growth | −3,571.1% | +261.8% | −0.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 44.4% | 91.2% | 105.7% |
| Operating margin | −4.7% | −1.7% | −755.3% | −468.1% | −220.4% |
| Net margin | 1.2% | −20.7% | 755.4% | 386.8% | 175.6% |
| Free cash flow margin | n/a | 2.5% | −565.6% | −228.2% | −131.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Operating cash flow | 0.0 | 0.0 | −0.9 | −2.4 | −3.1 |
| Capital expenditure | n/a | −0.0 | −0.0 | −0.2 | −0.2 |
| Free cash flow | n/a | 0.0 | −0.9 | −2.6 | −3.3 |
| Growth | −8,852.3% | ||||
| Dividends paid | −0.0 | −0.0 | −0.0 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Cash | n/a | 0.0 | 0.3 | 2.3 | 1.5 |
| Total debt | n/a | 0.0 | 0.0 | 0.2 | n/a |
| Net cash (debt) | n/a | 0.0 | 0.3 | 2.1 | n/a |
| Shareholders’ equity | −0.2 | −0.3 | −0.1 | 2.9 | 4.0 |
| Debt to equity | n/a | n/a | n/a | 0.08 | n/a |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|
| Operations | |||||
| 0.0 | 0.0 | −0.9 | −2.4 | −3.1 | |
| Growth | −7.1% | −3,517.0% | |||
| n/a | 0.1 | 0.1 | 0.0 | 0.1 | |
| Investment | |||||
| n/a | −0.0 | −0.0 | −0.2 | −0.2 | |
| calc | n/a | 0.0 | −0.9 | −2.6 | −3.3 |
| Growth | −8,852.3% | ||||
| n/a | −0.0 | −0.0 | −2.0 | −0.3 | |
| Financing | |||||
| 0.0 | −0.0 | 1.2 | 6.4 | 2.7 | |
| −0.0 | −0.0 | −0.0 | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in EUR as filed; the screener converts to dollars.