Closing prices at the end of each trading day, from 8 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.2 | 5.3 | 12.4 | 21.7 | 31.6 | 43.3 | 0.6 |
| Growth | +2,072.1% | +134.2% | +74.4% | +46.1% | +36.7% | −98.7% | ||
| Operating income | −20.6 | −22.7 | −35.8 | −45.8 | −61.0 | −64.4 | −63.3 | −91.1 |
| Net income | −18.4 | −19.6 | −32.5 | −39.4 | −50.3 | −54.2 | −45.3 | −88.6 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.52 | −0.49 | −0.33 | −0.63 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 100.0% | 32.4% | 39.9% | 30.6% | 47.6% | n/a | n/a |
| Operating margin | n/a | −9,317.2% | −676.4% | −369.0% | −281.9% | −203.5% | −146.4% | −16,292.8% |
| Net margin | n/a | −8,025.4% | −614.1% | −317.4% | −232.4% | −171.4% | −104.7% | −15,851.9% |
| Free cash flow margin | n/a | 704.1% | −213.0% | 44.3% | −264.2% | −156.5% | −156.9% | −11,149.6% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.8 | 1.7 | −10.8 | 6.8 | −57.0 | −49.5 | −67.6 | −62.3 |
| Capital expenditure | −0.1 | −0.0 | −0.5 | −1.3 | −0.2 | −0.1 | −0.2 | −0.1 |
| Free cash flow | −16.9 | 1.7 | −11.3 | 5.5 | −57.2 | −49.5 | −67.9 | −62.3 |
| Growth | −757.0% | −1,141.3% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 21.5 | 13.5 | 27.4 | 73.5 | 54.8 | 68.8 | 121.3 | 11.3 |
| Shareholders’ equity | 35.1 | 20.9 | 9.1 | 12.4 | 27.2 | 22.0 | 134.0 | 62.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | 100.0% | 32.4% | 39.9% | 30.6% | 47.6% | n/a | n/a | |
| n/a | −9,317.2% | −676.4% | −369.0% | −281.9% | −203.5% | −146.4% | −16,292.8% | |
| n/a | −9,373.0% | −680.0% | −369.4% | −229.3% | −168.4% | −102.8% | −15,849.9% | |
| n/a | −8,025.4% | −614.1% | −317.4% | −232.4% | −171.4% | −104.7% | −15,851.9% | |
| n/a | 704.1% | −213.0% | 44.3% | −264.2% | −156.5% | −156.9% | −11,149.6% | |
| Spending | ||||||||
| n/a | 5,465.6% | 381.3% | 247.8% | 164.4% | 139.1% | n/a | n/a | |
| n/a | 3,951.6% | 263.8% | 161.2% | 90.6% | 65.2% | n/a | n/a | |
| n/a | 3.7% | 9.6% | 10.6% | 0.8% | 0.2% | 0.5% | 9.8% | |
| Returns | ||||||||
| −52.5% | −93.7% | −359.3% | −318.5% | −184.9% | −246.6% | −33.8% | −142.2% | |
| n/a | n/a | n/a | n/a | n/a | −45.4% | −22.4% | −67.4% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | n/a | n/a | 81.6% | 33.9% | 52.6% | |