Closing prices at the end of each trading day, from 29 Dec 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 1.9 | 7.6 | 1.0 | 0.0 | n/a | n/a |
| Growth | +300.0% | −86.8% | −100.0% | |||||||
| Operating income | −16.0 | −23.0 | n/a | −20.0 | −17.0 | −25.3 | −42.0 | −37.9 | −31.5 | −28.3 |
| Net income | −17.7 | −23.8 | −27.7 | −19.3 | −16.8 | −20.7 | −41.3 | −37.3 | −30.9 | −26.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −2.11 | −1.34 | −2.13 | −1.34 | −0.50 | −0.25 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −893.8% | −332.8% | −4,195.0% | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | −881.9% | −272.4% | −4,130.1% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.9 | −11.0 | −30.4 | −17.6 | −10.4 | −26.0 | −23.8 | −31.4 | −35.4 | −28.4 |
| Capital expenditure | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −11.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Dividends paid | n/a | 0.0 | −0.5 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.0 | 2.3 | 5.3 | 7.3 | 35.3 | 21.4 | 17.1 | 2.5 | 13.9 | 71.8 |
| Total debt | 16.4 | 11.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −10.4 | −8.7 | 5.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −5.0 | 2.1 | 5.2 | 6.1 | 28.0 | 20.3 | 4.9 | −8.0 | 9.5 | 70.9 |
| Debt to equity | n/a | 5.31 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | 0.0 | 1.9 | 7.6 | 1.0 | 0.0 | n/a | n/a | |
| Growth | +300.0% | −86.8% | −100.0% | |||||||
| n/a | n/a | n/a | n/a | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | |
| 11.4 | 6.1 | 8.8 | 7.3 | 9.3 | 15.7 | n/a | n/a | n/a | n/a | |
| 4.6 | 15.1 | 12.8 | 9.9 | 9.6 | 11.3 | 12.6 | 13.9 | 12.4 | 12.3 | |
| −16.0 | −23.0 | n/a | −20.0 | −17.0 | −25.3 | −42.0 | −37.9 | −31.5 | −28.3 | |
| Growth | ||||||||||
| −17.7 | −23.5 | −29.0 | −19.4 | −16.8 | −20.9 | −41.3 | −37.3 | −30.9 | −26.9 | |
| 0.0 | 0.3 | −1.4 | −0.1 | −0.0 | −0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −17.7 | −23.8 | −27.7 | −19.3 | −16.8 | −20.7 | −41.3 | −37.3 | −30.9 | −26.9 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −2.11 | −1.34 | −2.13 | −1.34 | −0.50 | −0.25 | |
| n/a | n/a | n/a | n/a | −2.11 | −1.34 | −2.13 | −1.34 | −0.50 | −0.25 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 8.0 | 15.5 | 19.4 | 27.8 | 61.2 | 109.1 | |
| n/a | n/a | n/a | n/a | 8.0 | 15.5 | 19.4 | 27.8 | 61.2 | 109.1 | |
| Growth | +94.1% | +25.3% | +43.2% | +120.3% | +78.2% | |||||
† The diluted share count jumps at 2021 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.