Closing prices at the end of each trading day, from 13 Aug 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating income | −41.2 | −73.0 | −38.5 |
| Net income | −41.0 | −77.0 | −42.2 |
| Growth | |||
| EPS, diluted | 0.29 | 0.49 | 0.26 |
| Growth | +69.0% | −46.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Capital expenditure | n/a | −2.4 | −2.3 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 38.9 | 31.7 | 25.2 |
| Total debt | 29.4 | 49.2 | n/a |
| Net cash (debt) | 9.5 | −17.5 | n/a |
| Shareholders’ equity | 17.5 | −17.2 | −56.8 |
| Debt to equity | 1.68 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 38.9 | 31.7 | 25.2 | |
| 0.1 | 0.1 | 0.2 | |
| 1.9 | 3.9 | 5.0 | |
| 61.8 | 57.2 | 58.0 | |
| Growth | −7.5% | +1.5% | |
| Liabilities | |||
| 29.4 | 49.2 | n/a | |
| calc | 29.4 | 49.2 | n/a |
| 36.4 | 66.5 | 107.0 | |
| Equity | |||
| −205.6 | −282.6 | −324.8 | |
| 17.5 | −17.2 | −56.8 | |
| Growth | −198.2% | ||
| Per share and net cash | |||
| calc | 9.5 | −17.5 | n/a |
| n/a | 0.0 | 0.0 | |
Lines marked calc are worked out here from filed figures; point at one for how.