InsiderClue
Stocks · Industrials · Deep Sea Foreign Transportation of Freight

SEACOR Marine Holdings Inc.

SMHI Clue Score36
United States Fiscal year ends December CIK 0001690334
$8.57 -0.92% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $8.57 +78.17% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 2 Jun 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue215.6Operating income−174.9Net income−132.0Fiscal year 2017Revenue173.8 −19.4%Operating income−129.6Net income−32.9Fiscal year 2018Revenue179.2 +3.1%Operating income−68.4Net income−77.6Fiscal year 2019Revenue174.5 −2.6%Operating income−54.3Net income−92.8EPS, diluted−3.95Fiscal year 2020Revenue141.8 −18.7%Operating income−71.6Net income−78.9EPS, diluted−3.18Fiscal year 2021Revenue170.9 +20.5%Operating income−37.1Net income33.1EPS, diluted1.30Fiscal year 2022Revenue217.3 +27.1%Operating income−54.0Net income−71.7 −316.2%EPS, diluted−2.69 −306.9%Fiscal year 2023Revenue279.5 +28.6%Operating income35.5Net income−9.3EPS, diluted−0.34Fiscal year 2024Revenue271.4 −2.9%Operating income−10.4Net income−78.1EPS, diluted−2.82Fiscal year 2025Revenue227.8 −16.0%Operating income13.7EPS, diluted−1.06
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 215.6 173.8 179.2 174.5 141.8 170.9 217.3 279.5 271.4 227.8
Growth −19.4% +3.1% −2.6% −18.7% +20.5% +27.1% +28.6% −2.9% −16.0%
Operating income −174.9 −129.6 −68.4 −54.3 −71.6 −37.1 −54.0 35.5 −10.4 13.7
Net income −132.0 −32.9 −77.6 −92.8 −78.9 33.1 −71.7 −9.3 −78.1 n/a
Growth −316.2%
EPS, diluted n/a n/a n/a −3.95 −3.18 1.30 −2.69 −0.34 −2.82 −1.06
Growth −306.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin30.7%Operating margin−81.1%Net margin−61.2%Free cash flow margin−60.3%Fiscal year 2017Gross margin10.7%Operating margin−74.6%Net margin−18.9%Free cash flow margin−19.7%Fiscal year 2018Gross margin33.3%Operating margin−38.2%Net margin−43.3%Free cash flow margin−49.5%Fiscal year 2019Gross margin37.2%Operating margin−31.1%Net margin−53.2%Free cash flow margin−24.7%Fiscal year 2020Gross margin35.7%Operating margin−50.5%Net margin−55.6%Free cash flow margin−35.5%Fiscal year 2021Gross margin25.5%Operating margin−21.7%Net margin19.4%Free cash flow margin1.3%Fiscal year 2022Gross margin20.9%Operating margin−24.8%Net margin−33.0%Free cash flow margin−6.9%Fiscal year 2023Gross margin42.9%Operating margin12.7%Net margin−3.3%Free cash flow margin−0.6%Fiscal year 2024Gross margin27.3%Operating margin−3.8%Net margin−28.8%Free cash flow margin−6.5%Fiscal year 2025Gross margin20.2%Operating margin6.0%Free cash flow margin−37.4%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 30.7% 10.7% 33.3% 37.2% 35.7% 25.5% 20.9% 42.9% 27.3% 20.2%
Operating margin −81.1% −74.6% −38.2% −31.1% −50.5% −21.7% −24.8% 12.7% −3.8% 6.0%
Net margin −61.2% −18.9% −43.3% −53.2% −55.6% 19.4% −33.0% −3.3% −28.8% n/a
Free cash flow margin −60.3% −19.7% −49.5% −24.7% −35.5% 1.3% −6.9% −0.6% −6.5% −37.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−29.2Capital expenditure−100.9Free cash flow−130.1Fiscal year 2017Operating cash flow34.7Capital expenditure−69.0Free cash flow−34.2Fiscal year 2018Operating cash flow−53.0Capital expenditure−35.6Free cash flow−88.7Fiscal year 2019Operating cash flow1.7Capital expenditure−44.8Free cash flow−43.1Fiscal year 2020Operating cash flow−29.5Capital expenditure−20.8Free cash flow−50.4Fiscal year 2021Operating cash flow9.3Capital expenditure−7.0Free cash flow2.3Fiscal year 2022Operating cash flow−14.6Capital expenditure−0.5Free cash flow−15.1 −769.5%Fiscal year 2023Operating cash flow8.9Capital expenditure−10.6Free cash flow−1.7Buybacks0.0Fiscal year 2024Operating cash flow−10.3Capital expenditure−7.3Free cash flow−17.6Buybacks0.0Fiscal year 2025Operating cash flow−36.4Capital expenditure−48.8Free cash flow−85.2Buybacks−7.1
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −29.2 34.7 −53.0 1.7 −29.5 9.3 −14.6 8.9 −10.3 −36.4
Capital expenditure −100.9 −69.0 −35.6 −44.8 −20.8 −7.0 −0.5 −10.6 −7.3 −48.8
Free cash flow −130.1 −34.2 −88.7 −43.1 −50.4 2.3 −15.1 −1.7 −17.6 −85.2
Growth −769.5%
Buybacks n/a n/a n/a n/a n/a n/a n/a 0.0 0.0 −7.1

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash117.3Total debt238.2Net cash (debt)−120.9Shareholders’ equity544.6Debt to equity0.44Fiscal year 2017Cash110.2Total debt314.9Net cash (debt)−204.7Shareholders’ equity508.2Debt to equity0.62Fiscal year 2018Cash91.6Total debt404.7Net cash (debt)−313.1Shareholders’ equity525.5Debt to equity0.77Fiscal year 2019Cash81.4Total debt373.5Net cash (debt)−292.1Shareholders’ equity457.5Debt to equity0.82Fiscal year 2020Cash32.7Total debt472.9Net cash (debt)−440.2Shareholders’ equity401.5Debt to equity1.18Fiscal year 2021Cash37.6Total debt364.4Net cash (debt)−326.7Shareholders’ equity446.2Debt to equity0.82Fiscal year 2022Cash40.0Total debt321.6Net cash (debt)−281.7Shareholders’ equity378.8Debt to equity0.85Fiscal year 2023Cash67.5Total debt315.9Net cash (debt)−248.5Shareholders’ equity373.9Debt to equity0.84Fiscal year 2024Cash59.5Total debt344.8Net cash (debt)−285.3Shareholders’ equity298.0Debt to equity1.16Fiscal year 2025Cash68.9Total debt334.6Net cash (debt)−265.7Shareholders’ equity264.4Debt to equity1.27
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 117.3 110.2 91.6 81.4 32.7 37.6 40.0 67.5 59.5 68.9
Total debt 238.2 314.9 404.7 373.5 472.9 364.4 321.6 315.9 344.8 334.6
Net cash (debt) −120.9 −204.7 −313.1 −292.1 −440.2 −326.7 −281.7 −248.5 −285.3 −265.7
Shareholders’ equity 544.6 508.2 525.5 457.5 401.5 446.2 378.8 373.9 298.0 264.4
Debt to equity 0.44 0.62 0.77 0.82 1.18 0.82 0.85 0.84 1.16 1.27

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
215.6 173.8 179.2 174.5 141.8 170.9 217.3 279.5 271.4 227.8
Growth −19.4% +3.1% −2.6% −18.7% +20.5% +27.1% +28.6% −2.9% −16.0%
149.3 146.7 175.1 n/a n/a n/a n/a n/a n/a n/a
66.3 18.6 59.6 64.9 50.7 43.5 45.3 119.9 74.1 46.1
Growth −71.9% +220.3% +9.0% −21.9% −14.1% +4.1% +164.4% −38.2% −37.8%
49.3 49.9 41.6 39.8 40.1 37.6 40.9 49.2 44.7 47.5
−174.9 −129.6 −68.4 −54.3 −71.6 −37.1 −54.0 35.5 −10.4 13.7
Growth −129.4%
−190.3 −117.8 −92.4 −84.5 −98.1 6.6 −70.1 −4.1 −83.0 −19.1
−63.5 −74.4 −13.5 −8.0 −22.9 11.5 8.6 8.8 −2.6 10.5
−132.0 −32.9 −77.6 −92.8 −78.9 33.1 −71.7 −9.3 −78.1 n/a
Growth −316.2%
Per share
−7.47 −1.87 n/a −3.95 −3.18 1.30 −2.69 −0.34 −2.82 −1.06
n/a n/a n/a −3.95 −3.18 1.30 −2.69 −0.34 −2.82 −1.06
Growth −306.9%
17.7 17.6 n/a 23.5 24.8 25.4 26.6 27.1 27.7 26.2
n/a n/a n/a 23.5 24.8 25.5 26.6 27.1 27.7 26.2
Growth +5.4% +2.9% +4.4% +1.7% +2.1% −5.2%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 9.9% a year over five years.
  • The diluted share count rose 5.8% in five years, which is dilution.
  • Operating margin is up 56.5 points on five years ago, at 6.0%.
  • A net loss in 8 of 9 years on file.