InsiderClue
Stocks · Technology · Services-Computer Programming, Data Processing, Etc.

SIMILARWEB LTD.

SMWB Clue Score44
Israel Fiscal year ends December CIK 0001842731
$9.05 +7.35% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $9.05 −52.37% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue70.6Operating income−16.1Net income−17.7EPS, diluted−1.32Fiscal year 2020Revenue93.5 +32.4%Operating income−19.7Net income−22.0EPS, diluted−1.58Fiscal year 2021Revenue137.7 +47.3%Operating income−66.1Net income−69.0EPS, diluted−1.30Fiscal year 2022Revenue193.2 +40.4%Operating income−87.9Net income−83.7EPS, diluted−1.10Fiscal year 2023Revenue218.0 +12.8%Operating income−28.8Net income−29.4EPS, diluted−0.38Fiscal year 2024Revenue249.9 +14.6%Operating income−9.7Net income−11.5EPS, diluted−0.14Fiscal year 2025Revenue282.6 +13.1%Operating income−23.6Net income−32.9EPS, diluted−0.39
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 70.6 93.5 137.7 193.2 218.0 249.9 282.6
Growth +32.4% +47.3% +40.4% +12.8% +14.6% +13.1%
Operating income −16.1 −19.7 −66.1 −87.9 −28.8 −9.7 −23.6
Net income −17.7 −22.0 −69.0 −83.7 −29.4 −11.5 −32.9
Growth
EPS, diluted −1.32 −1.58 −1.30 −1.10 −0.38 −0.14 −0.39

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2019Gross margin70.9%Operating margin−22.8%Net margin−25.1%Free cash flow margin−14.1%Fiscal year 2020Gross margin77.1%Operating margin−21.0%Net margin−23.5%Free cash flow margin−4.8%Fiscal year 2021Gross margin76.9%Operating margin−48.0%Net margin−50.1%Free cash flow margin−21.7%Fiscal year 2022Gross margin72.4%Operating margin−45.5%Net margin−43.3%Free cash flow margin−38.5%Fiscal year 2023Gross margin78.4%Operating margin−13.2%Net margin−13.5%Free cash flow margin−2.1%Fiscal year 2024Gross margin78.1%Operating margin−3.9%Net margin−4.6%Free cash flow margin11.5%Fiscal year 2025Gross margin79.5%Operating margin−8.3%Net margin−11.7%Free cash flow margin4.7%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 70.9% 77.1% 76.9% 72.4% 78.4% 78.1% 79.5%
Operating margin −22.8% −21.0% −48.0% −45.5% −13.2% −3.9% −8.3%
Net margin −25.1% −23.5% −50.1% −43.3% −13.5% −4.6% −11.7%
Free cash flow margin −14.1% −4.8% −21.7% −38.5% −2.1% 11.5% 4.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow−9.7Capital expenditure−0.3Free cash flow−10.0Fiscal year 2020Operating cash flow−3.8Capital expenditure−0.7Free cash flow−4.5Fiscal year 2021Operating cash flow−27.6Capital expenditure−2.3Free cash flow−29.9Fiscal year 2022Operating cash flow−46.1Capital expenditure−28.3Free cash flow−74.3Fiscal year 2023Operating cash flow−3.0Capital expenditure−1.6Free cash flow−4.6Fiscal year 2024Operating cash flow30.2Capital expenditure−1.4Free cash flow28.7Fiscal year 2025Operating cash flow14.6Capital expenditure−1.5Free cash flow13.2 −54.2%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −9.7 −3.8 −27.6 −46.1 −3.0 30.2 14.6
Capital expenditure −0.3 −0.7 −2.3 −28.3 −1.6 −1.4 −1.5
Free cash flow −10.0 −4.5 −29.9 −74.3 −4.6 28.7 13.2
Growth −54.2%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2019Cash7.0Shareholders’ equity−129.2Fiscal year 2020Cash23.9Shareholders’ equity−145.1Fiscal year 2021Cash128.9Shareholders’ equity84.9Fiscal year 2022Cash77.8Shareholders’ equity22.0Fiscal year 2023Cash71.7Shareholders’ equity15.5Fiscal year 2024Cash63.9Shareholders’ equity27.5Fiscal year 2025Cash72.4Shareholders’ equity23.3
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 7.0 23.9 128.9 77.8 71.7 63.9 72.4
Shareholders’ equity −129.2 −145.1 84.9 22.0 15.5 27.5 23.3

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021† 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
70.6 93.5 137.7 193.2 218.0 249.9 282.6
Growth +32.4% +47.3% +40.4% +12.8% +14.6% +13.1%
20.5 21.4 31.8 53.3 47.1 54.8 57.8
50.1 72.1 105.9 140.0 170.9 195.1 224.8
Growth +43.9% +47.0% +32.1% +22.1% +14.1% +15.2%
16.2 22.1 44.4 59.9 56.2 55.6 72.6
11.0 16.0 33.8 45.3 42.4 43.7 52.1
−16.1 −19.7 −66.1 −87.9 −28.8 −9.7 −23.6
Growth
−17.2 −21.4 −68.0 −83.1 −27.9 −9.5 −28.8
0.5 0.6 1.0 0.5 1.5 1.9 4.2
−17.7 −22.0 −69.0 −83.7 −29.4 −11.5 −32.9
Growth
Per share
−1.32 −1.58 −1.30 −1.10 −0.38 −0.14 −0.39
−1.32 −1.58 −1.30 −1.10 −0.38 −0.14 −0.39
Growth
13.4 14.4 53.2 75.7 77.8 80.8 84.8
13.4 14.4 53.2 75.7 77.8 80.8 84.8
Growth +7.6% +268.4% +42.3% +2.7% +4.0% +4.9%

† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 24.8% a year over five years.
  • Operating margin is up 12.7 points on five years ago, at -8.3%.
  • A net loss in 7 of 7 years on file.