InsiderClue
Stocks · Technology · Services-Prepackaged Software

Snail, Inc.

SNAL Clue Score29
United States Fiscal year ends December CIK 0001886894
$2.27 +0.00% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $2.27 +65.69% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 10 Nov 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue106.7Operating income8.3Net income8.5EPS, diluted0.24Fiscal year 2022Revenue74.4 −30.3%Operating income−1.6Net income0.9 −88.8%EPS, diluted0.03 −87.5%Fiscal year 2023Revenue60.9 −18.2%Operating income−10.3Net income−9.1 −1,058.6%EPS, diluted−0.25 −933.3%Fiscal year 2024Revenue84.5 +38.7%Operating income3.9Net income1.8EPS, diluted0.05Fiscal year 2025Revenue81.2 −3.8%Operating income−17.3Net income−27.2 −1,586.7%
FY2021FY2022FY2023FY2024FY2025
Revenue 106.7 74.4 60.9 84.5 81.2
Growth −30.3% −18.2% +38.7% −3.8%
Operating income 8.3 −1.6 −10.3 3.9 −17.3
Net income 8.5 0.9 −9.1 1.8 −27.2
Growth −88.8% −1,058.6% −1,586.7%
EPS, diluted 0.24 0.03 −0.25 0.05 n/a
Growth −87.5% −933.3%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Gross margin40.3%Operating margin7.8%Net margin7.9%Fiscal year 2022Gross margin28.6%Operating margin−2.2%Net margin1.3%Free cash flow margin−4.5%Fiscal year 2023Gross margin20.7%Operating margin−16.9%Net margin−14.9%Fiscal year 2024Gross margin35.8%Operating margin4.6%Net margin2.2%Fiscal year 2025Gross margin27.6%Operating margin−21.3%Net margin−33.5%Free cash flow margin−1.4%
FY2021FY2022FY2023FY2024FY2025
Gross margin 40.3% 28.6% 20.7% 35.8% 27.6%
Operating margin 7.8% −2.2% −16.9% 4.6% −21.3%
Net margin 7.9% 1.3% −14.9% 2.2% −33.5%
Free cash flow margin n/a −4.5% n/a n/a −1.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow15.8Fiscal year 2022Operating cash flow−3.4Capital expenditure−0.0Free cash flow−3.4Dividends paid−8.2Fiscal year 2023Operating cash flow0.5Fiscal year 2024Operating cash flow−1.6Fiscal year 2025Operating cash flow−1.2Capital expenditure−0.0Free cash flow−1.2
FY2021FY2022FY2023FY2024FY2025
Operating cash flow 15.8 −3.4 0.5 −1.6 −1.2
Capital expenditure n/a −0.0 n/a n/a −0.0
Free cash flow n/a −3.4 n/a n/a −1.2
Growth
Dividends paid n/a −8.2 n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2021Cash10.2Total debt3.0Net cash (debt)7.2Shareholders’ equity15.6Debt to equity0.19Fiscal year 2022Cash12.9Total debt3.3Net cash (debt)9.6Shareholders’ equity14.9Debt to equity0.22Fiscal year 2023Cash15.2Total debt15.0Net cash (debt)0.2Shareholders’ equity8.3Debt to equity1.81Fiscal year 2024Cash7.3Total debt8.4Net cash (debt)−1.1Shareholders’ equity9.7Debt to equity0.87Fiscal year 2025Cash8.6Total debt5.6Net cash (debt)3.0Shareholders’ equity−16.4
FY2021FY2022FY2023FY2024FY2025
Cash 10.2 12.9 15.2 7.3 8.6
Total debt 3.0 3.3 15.0 8.4 5.6
Net cash (debt) 7.2 9.6 0.2 −1.1 3.0
Shareholders’ equity 15.6 14.9 8.3 9.7 −16.4
Debt to equity 0.19 0.22 1.81 0.87 n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
15.8 −3.4 0.5 −1.6 −1.2
Growth −121.2% −436.0%
0.8 0.6 0.4 0.3 0.2
Investment
n/a −0.0 n/a n/a −0.0
calc n/a −3.4 n/a n/a −1.2
Growth
−35.8 1.2 n/a n/a −5.3
Financing
2.6 4.8 −3.4 −6.5 8.7
n/a −8.2 n/a n/a n/a

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.