Closing prices at the end of each trading day, from 8 Dec 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.1 | 0.3 | 0.1 | 0.3 | 0.6 | 1.0 | 1.2 | 1.9 | 2.2 |
| Growth | −83.6% | +471.2% | −51.9% | +97.2% | +112.8% | +69.8% | +17.1% | +55.7% | +19.6% | |
| Operating income | −10.5 | −12.3 | −11.9 | −10.3 | −7.9 | −8.9 | −9.7 | −7.7 | −6.2 | −6.5 |
| Net income | −10.8 | −12.3 | −11.9 | −10.0 | −8.4 | −8.3 | −9.7 | −7.7 | −6.2 | −6.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −14.77 | −148.08 | −115.10 | −8.86 | −1.95 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 13.5% | 18.9% | 29.4% | 0.4% | 40.7% | 45.5% | 45.2% | 54.1% | 62.5% |
| Operating margin | −3,306.9% | −23,684.6% | −4,000.0% | −7,193.7% | −2,813.1% | −1,489.0% | −949.4% | −648.1% | −336.5% | −292.9% |
| Net margin | −3,394.7% | −23,626.9% | −4,009.4% | −7,005.6% | −2,969.1% | −1,378.0% | −951.4% | −646.3% | −333.0% | −287.4% |
| Free cash flow margin | −2,123.6% | −19,651.9% | −3,154.2% | −5,684.6% | −2,561.0% | −1,313.2% | −858.8% | −646.7% | −329.4% | −265.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.7 | −9.3 | −9.1 | −8.1 | −7.1 | −7.8 | −8.6 | −7.6 | −6.0 | −5.8 |
| Capital expenditure | −0.1 | −0.9 | −0.2 | −0.1 | −0.1 | −0.1 | −0.2 | −0.1 | −0.1 | −0.1 |
| Free cash flow | −6.8 | −10.2 | −9.4 | −8.1 | −7.2 | −7.9 | −8.8 | −7.7 | −6.1 | −5.9 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.8 | 2.1 | 4.9 | 1.9 | 3.6 | 9.3 | 4.8 | 5.4 | 1.3 | 7.6 |
| Total debt | 0.2 | 0.8 | 0.5 | 0.3 | 0.8 | 0.0 | 0.0 | n/a | n/a | n/a |
| Net cash (debt) | 11.6 | 1.3 | 4.4 | 1.7 | 2.9 | 9.3 | 4.8 | n/a | n/a | n/a |
| Shareholders’ equity | 10.8 | 7.5 | 6.3 | 2.6 | 3.9 | 10.0 | 5.3 | 6.4 | 2.5 | 9.6 |
| Debt to equity | 0.02 | 0.10 | 0.08 | 0.10 | 0.20 | 0.00 | 0.00 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 100.0% | 13.5% | 18.9% | 29.4% | 0.4% | 40.7% | 45.5% | 45.2% | 54.1% | 62.5% | |
| −3,306.9% | −23,684.6% | −4,000.0% | −7,193.7% | −2,813.1% | −1,489.0% | −949.4% | −648.1% | −336.5% | −292.9% | |
| −3,394.7% | −23,626.9% | −4,009.4% | −7,005.6% | −2,969.1% | −1,378.0% | −951.4% | −646.3% | −333.0% | −287.4% | |
| −2,123.6% | −19,651.9% | −3,154.2% | −5,684.6% | −2,561.0% | −1,313.2% | −858.8% | −646.7% | −329.4% | −265.1% | |
| Spending | ||||||||||
| 850.6% | 6,136.5% | 809.4% | 1,334.3% | 529.8% | 325.7% | 182.4% | 102.9% | 92.2% | 76.5% | |
| 2,556.3% | 17,561.5% | 3,209.4% | 5,888.8% | 2,283.7% | 1,204.0% | 812.5% | 590.4% | 298.4% | 278.9% | |
| 17.9% | 1,726.9% | 80.5% | 49.7% | 40.4% | 16.7% | 17.1% | 12.5% | 4.5% | 6.2% | |
| Returns | ||||||||||
| −99.7% | −163.3% | −188.6% | −390.3% | −215.6% | −82.4% | −183.7% | −121.4% | −246.3% | −66.7% | |
| −83.9% | −131.8% | −153.6% | −201.2% | −139.0% | −71.9% | −143.0% | −105.7% | −188.7% | −49.7% | |
| Balance and payout | ||||||||||
| 0.02 | 0.10 | 0.08 | 0.10 | 0.20 | 0.00 | 0.00 | n/a | n/a | n/a | |
| 15.9% | 19.3% | 18.6% | 48.4% | 35.5% | 12.7% | 22.2% | 12.9% | 23.4% | 25.5% | |