Closing prices at the end of each trading day, from 16 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 96.7 | 264.7 | 592.0 | 1,219.3 | 2,065.7 | 2,806.5 | 3,626.4 | 4,683.9 |
| Growth | +173.9% | +123.6% | +106.0% | +69.4% | +35.9% | +29.2% | +29.2% | |
| Operating income | −185.5 | −358.1 | −543.9 | −715.0 | −842.3 | −1,094.8 | −1,456.0 | −1,435.2 |
| Net income | −178.0 | −348.5 | −539.1 | −679.9 | −796.7 | −836.1 | −1,285.6 | −1,331.6 |
| Growth | ||||||||
| EPS, diluted | n/a | −7.77 | −3.81 | −2.26 | −2.50 | −2.55 | −3.86 | −3.95 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 46.5% | 56.0% | 59.0% | 62.4% | 65.3% | 68.0% | 66.5% | 67.2% |
| Operating margin | −191.9% | −135.3% | −91.9% | −58.6% | −40.8% | −39.0% | −40.2% | −30.6% |
| Net margin | −184.2% | −131.6% | −91.1% | −55.8% | −38.6% | −29.8% | −35.5% | −28.4% |
| Free cash flow margin | −151.1% | −73.7% | −13.6% | 7.7% | 25.2% | 29.0% | 25.2% | 23.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −144.0 | −176.6 | −45.4 | 110.2 | 545.6 | 848.1 | 959.8 | 1,221.9 |
| Capital expenditure | −2.1 | −18.6 | −35.0 | −16.2 | −25.1 | −35.1 | −46.3 | −101.6 |
| Free cash flow | −146.0 | −195.1 | −80.5 | 94.0 | 520.5 | 813.0 | 913.5 | 1,120.3 |
| Growth | +454.0% | +56.2% | +12.4% | +22.6% | ||||
| Buybacks | −29.6 | 0.0 | 0.0 | 0.0 | 0.0 | −591.7 | −1,932.3 | −873.5 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 116.5 | 127.2 | 820.2 | 1,085.7 | 939.9 | 1,762.7 | 2,628.8 | 2,828.2 |
| Shareholders’ equity | −312.5 | −544.8 | 4,936.5 | 5,049.0 | 5,456.4 | 5,180.3 | 2,999.9 | 1,924.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021† 31 Jan 2021 | FY2022† 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 96.7 | 264.7 | 592.0 | 1,219.3 | 2,065.7 | 2,806.5 | 3,626.4 | 4,683.9 | |
| Growth | +173.9% | +123.6% | +106.0% | +69.4% | +35.9% | +29.2% | +29.2% | |
| 51.8 | 116.6 | 242.6 | 458.4 | 717.5 | 898.6 | 1,214.7 | 1,537.8 | |
| 44.9 | 148.2 | 349.5 | 760.9 | 1,348.1 | 1,907.9 | 2,411.7 | 3,146.1 | |
| Growth | +230.0% | +135.8% | +117.7% | +77.2% | +41.5% | +26.4% | +30.5% | |
| 68.7 | 105.2 | 237.9 | 466.9 | 788.1 | 1,287.9 | 1,783.4 | 1,969.5 | |
| 36.1 | 107.5 | 176.1 | 265.0 | 295.8 | 323.0 | 412.3 | 549.7 | |
| −185.5 | −358.1 | −543.9 | −715.0 | −842.3 | −1,094.8 | −1,456.0 | −1,435.2 | |
| Growth | ||||||||
| −177.2 | −347.5 | −537.0 | −677.0 | −816.0 | −849.2 | −1,285.1 | −1,311.9 | |
| 0.8 | 1.0 | 2.1 | 3.0 | −18.5 | −11.2 | 4.1 | 17.1 | |
| −178.0 | −348.5 | −539.1 | −679.9 | −796.7 | −836.1 | −1,285.6 | −1,331.6 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | −7.77 | −3.81 | −2.26 | −2.50 | −2.55 | −3.86 | −3.95 | |
| n/a | −7.77 | −3.81 | −2.26 | −2.50 | −2.55 | −3.86 | −3.95 | |
| Growth | ||||||||
| n/a | 44.8 | 141.6 | 300.3 | 318.7 | 328.0 | 332.7 | 337.5 | |
| n/a | 44.8 | 141.6 | 300.3 | 318.7 | 328.0 | 332.7 | 337.5 | |
| Growth | +215.8% | +112.0% | +6.1% | +2.9% | +1.4% | +1.4% | ||
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.