Closing prices at the end of each trading day, from 26 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 2.3 | 3.3 | 2.0 | 0.0 | 0.0 |
| Growth | +43.4% | −39.8% | −100.0% | ||
| Operating income | −40.4 | −62.1 | −92.7 | −61.0 | −68.8 |
| Net income | −55.3 | −58.2 | −71.1 | −52.8 | −61.4 |
| Growth | |||||
| EPS, diluted | −19.00 | −2.23 | −16.01 | −12.03 | −2.73 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −1,765.4% | −1,889.3% | −4,687.9% | n/a | −312,631.8% |
| Net margin | −2,414.6% | −1,771.5% | −3,592.4% | n/a | −279,263.6% |
| Free cash flow margin | −1,753.7% | −2,321.1% | −3,257.5% | n/a | −198,363.6% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −34.6 | −34.9 | −52.4 | −41.4 | −43.4 |
| Capital expenditure | −5.5 | −41.4 | −12.0 | −0.0 | −0.2 |
| Free cash flow | −40.2 | −76.3 | −64.4 | −41.4 | −43.6 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 56.0 | 57.6 | 35.9 | 48.3 | 16.4 |
| Shareholders’ equity | −111.5 | 127.3 | 66.9 | 25.6 | 5.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −1,765.4% | −1,889.3% | −4,687.9% | n/a | −312,631.8% | |
| −2,414.6% | −1,771.5% | −3,592.4% | n/a | −279,263.6% | |
| −1,753.7% | −2,321.1% | −3,257.5% | n/a | −198,363.6% | |
| Spending | |||||
| 958.4% | 856.5% | 1,625.4% | n/a | 170,845.5% | |
| 927.5% | 1,163.3% | 1,879.5% | n/a | 118,922.7% | |
| 241.9% | 1,259.1% | 608.6% | n/a | 890.9% | |
| Returns | |||||
| n/a | −45.7% | −106.2% | −205.8% | −1,099.3% | |
| −57.2% | −32.2% | −59.5% | −54.0% | −119.9% | |
| Balance and payout | |||||
| 37.6% | 29.6% | 44.0% | 48.1% | 89.1% | |