Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.4 |
| Growth | +345.3% | +35.2% | +105.6% | |||||||
| Operating income | −0.4 | −0.3 | −0.3 | −0.8 | −28.3 | −5.6 | −10.4 | −9.6 | −7.7 | −9.2 |
| Net income | −0.6 | −0.6 | −0.6 | −1.3 | −30.0 | −7.9 | −12.4 | −10.2 | −8.6 | −9.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −619.15 | 172.19 | 6.12 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 45.3% | 39.6% | 9.0% | 53.8% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | −29,481.5% | −6,103.6% | −3,608.1% | −2,093.7% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | −34,978.0% | −6,494.1% | −4,046.9% | −2,046.3% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −3,065.6% | −1,599.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.2 | −0.1 | −0.5 | −2.2 | −3.7 | −6.2 | −5.9 | −6.5 | −7.0 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.0 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −6.5 | −7.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.0 | 0.7 | 0.2 | 0.9 | 8.6 | 2.8 | 8.4 | 4.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 2.4 | 0.1 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 8.6 | 0.4 | 8.3 | n/a |
| Shareholders’ equity | −3.0 | −3.0 | −3.4 | −3.6 | 3.0 | −0.5 | 9.1 | 2.0 | 9.9 | 5.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 1.16 | 0.01 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 45.3% | 39.6% | 9.0% | 53.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −29,481.5% | −6,103.6% | −3,608.1% | −2,093.7% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −34,978.0% | −6,494.1% | −4,046.9% | −2,046.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −34,978.0% | −6,494.1% | −4,046.9% | −2,046.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −3,065.6% | −1,599.4% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 3,955.2% | 646.1% | 351.4% | 75.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 17,054.5% | 4,069.3% | 2,922.8% | 1,856.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | 8.7% | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | −986.4% | n/a | −135.1% | −501.7% | −87.3% | −179.8% | |
| −4,160.3% | −20,403.8% | −4,273.4% | −181.3% | −752.1% | −187.0% | −103.7% | −166.2% | −77.1% | −135.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 1.16 | 0.01 | n/a | |
| 21,154.7% | 94,259.4% | 26,273.0% | 620.1% | 23.8% | 111.5% | 23.7% | 67.7% | 12.3% | 25.6% | |