Closing prices at the end of each trading day, from 30 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.10 | 0.25 | 0.38 | 0.42 | 0.50 | 0.62 |
| Growth | +2,186.1% | +139.7% | +52.2% | +11.8% | +19.4% | +23.1% | |
| Net income | −0.24 | −0.22 | −0.48 | −0.32 | −0.30 | 0.50 | 0.48 |
| Growth | −3.5% | ||||||
| EPS, diluted | −4.02 | −4.30 | −1.00 | −0.40 | −0.36 | 0.39 | 0.39 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net margin | −5,303.0% | −216.8% | −195.4% | −85.0% | −71.4% | 99.1% | 77.7% |
| Free cash flow margin | −2,042.5% | −487.6% | −566.2% | −1,948.9% | −1,741.2% | −253.2% | −643.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.05 | −0.48 | −1.35 | −7.26 | −7.23 | −1.12 | −3.74 |
| Capital expenditure | −0.04 | −0.02 | −0.05 | −0.09 | −0.11 | −0.15 | −0.24 |
| Free cash flow | −0.09 | −0.50 | −1.40 | −7.35 | −7.34 | −1.27 | −3.98 |
| Growth | |||||||
| Buybacks | −0.01 | −0.00 | −0.00 | 0.00 | 0.00 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.50 | 0.87 | 0.49 | 1.42 | 3.09 | 2.54 | 4.93 |
| Total debt | n/a | 4.80 | 3.95 | 5.49 | n/a | n/a | n/a |
| Net cash (debt) | n/a | −3.93 | −3.45 | −4.06 | n/a | n/a | n/a |
| Shareholders’ equity | −0.34 | −0.12 | 4.38 | 5.21 | 5.23 | 6.53 | 10.49 |
| Debt to equity | n/a | n/a | 0.90 | 1.05 | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −5,300.9% | −317.9% | −194.2% | −84.5% | −71.5% | 46.4% | 84.9% | |
| −5,303.0% | −216.8% | −195.4% | −85.0% | −71.4% | 99.1% | 77.7% | |
| −2,042.5% | −487.6% | −566.2% | −1,948.9% | −1,741.2% | −253.2% | −643.4% | |
| Spending | |||||||
| 3,262.3% | 194.7% | 111.5% | 107.5% | 121.3% | 109.7% | 104.7% | |
| 3,368.9% | 229.7% | 201.3% | 133.0% | 121.2% | 119.3% | 113.7% | |
| 831.6% | 23.8% | 21.1% | 24.7% | 26.4% | 30.7% | 39.1% | |
| n/a | n/a | n/a | n/a | n/a | −113.7% | 8.5% | |
| Returns | |||||||
| n/a | n/a | −11.1% | −6.2% | −5.7% | 7.6% | 4.6% | |
| n/a | −2.6% | −5.3% | −1.7% | −1.0% | 1.4% | 1.0% | |
| Balance and payout | |||||||
| n/a | n/a | 0.90 | 1.05 | n/a | n/a | n/a | |
| n/a | 64.3% | 48.8% | 70.9% | 81.5% | 82.0% | 79.3% | |