Closing prices at the end of each trading day, from 5 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57.0 | 92.8 | 74.9 | 46.7 | 50.3 | 290.8 | 260.0 | 92.4 | 231.4 | 154.3 |
| Growth | +62.8% | −19.3% | −37.7% | +7.8% | +478.2% | −10.6% | −64.5% | +150.4% | −33.3% | |
| Operating income | n/a | n/a | −0.2 | 1.8 | −1.9 | −43.1 | −214.5 | −4.8 | −21.6 | −98.6 |
| Net income | −33.4 | −36.6 | −0.1 | 1.5 | 4.4 | −49.3 | −229.4 | −3.7 | −13.6 | −97.3 |
| Growth | +199.6% | −1,218.3% | ||||||||
| EPS, diluted | −2.46 | −2.48 | −0.00 | 0.02 | 0.01 | −0.03 | −2.96 | −4.04 | −4.49 | −6.02 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 0.4% | 4.5% | 25.8% | 4.4% | −4.1% | 15.3% | 3.0% | 1.5% |
| Operating margin | n/a | n/a | −0.2% | 3.8% | −3.8% | −14.8% | −82.5% | −5.2% | −9.3% | −63.9% |
| Net margin | −58.6% | −39.5% | −0.2% | 3.2% | 8.8% | −16.9% | −88.2% | −4.0% | −5.9% | −63.1% |
| Free cash flow margin | −50.9% | −6.3% | −2.9% | −0.1% | n/a | n/a | −34.2% | n/a | n/a | −159.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −25.9 | −3.7 | −0.0 | 0.0 | −43.6 | −218.6 | −72.9 | 9.7 | −72.9 | −246.5 |
| Capital expenditure | −3.1 | −2.2 | −2.1 | −0.1 | n/a | n/a | −16.0 | n/a | n/a | −0.0 |
| Free cash flow | −29.0 | −5.9 | −2.1 | −0.0 | n/a | n/a | −88.9 | n/a | n/a | −246.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 19.0 | 0.1 | 0.0 | 0.0 | 3.7 | 327.1 | 259.5 | 279.2 | 228.1 | 3.2 |
| Shareholders’ equity | −102.2 | 0.0 | −0.1 | 1.3 | 60.2 | 633.6 | 408.8 | 422.4 | 435.7 | 423.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 57.0 | 92.8 | 74.9 | 46.7 | 50.3 | 290.8 | 260.0 | 92.4 | 231.4 | 154.3 | |
| Growth | +62.8% | −19.3% | −37.7% | +7.8% | +478.2% | −10.6% | −64.5% | +150.4% | −33.3% | |
| n/a | n/a | 24.6 | 9.5 | 37.3 | 277.9 | 270.6 | 78.2 | 224.4 | 152.0 | |
| n/a | n/a | 0.3 | 2.1 | 13.0 | 12.9 | −10.6 | 14.2 | 7.0 | 2.3 | |
| Growth | +583.2% | +513.5% | −0.6% | −181.9% | −50.4% | −68.0% | ||||
| 36.7 | 54.1 | 0.5 | 0.4 | 1.9 | 21.8 | 189.5 | 7.1 | 17.0 | 85.4 | |
| n/a | n/a | −0.2 | 1.8 | −1.9 | −43.1 | −214.5 | −4.8 | −21.6 | −98.6 | |
| Growth | −208.0% | |||||||||
| −33.4 | −36.5 | −65.5 | −6.3 | n/a | n/a | −229.7 | −5.8 | −16.0 | −97.3 | |
| 0.0 | 0.1 | 0.0 | 0.3 | 0.1 | 0.0 | 0.5 | 0.6 | 0.2 | −0.0 | |
| −33.4 | −36.6 | −0.1 | 1.5 | 4.4 | −49.3 | −229.4 | −3.7 | −13.6 | −97.3 | |
| Growth | +199.6% | −1,218.3% | ||||||||
| Per share | ||||||||||
| −2.46 | −2.48 | −0.00 | 0.02 | 0.01 | −0.03 | −2.96 | −4.04 | −4.49 | −6.02 | |
| −2.46 | −2.48 | −0.00 | 0.02 | 0.01 | −0.03 | −2.96 | −4.04 | −4.49 | −6.02 | |
| Growth | −63.7% | −378.9% | ||||||||
| 16.4 | 49.1 | 59.3 | 59.3 | 326.0 | 2,340 | 77.6 | 0.9 | 3.0 | 16.2 | |
| 16.4 | 49.1 | 59.3 | 59.3 | 489.0 | 2,775 | 77.6 | 0.9 | 3.0 | 16.2 | |
| Growth | +198.4% | +20.9% | +0.0% | +724.2% | +467.5% | −97.2% | −98.8% | +234.8% | +432.8% | |
† The diluted share count jumps at 2017 and 2020 and 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.