Closing prices at the end of each trading day, from 17 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.6 | 11.0 | 11.6 | 15.4 | 14.8 | 17.1 | 15.1 | 19.7 | 20.5 | 20.9 |
| Growth | +14.3% | +5.5% | +32.3% | −3.4% | +15.5% | −12.1% | +30.8% | +4.1% | +2.0% | |
| Operating income | −0.2 | 0.4 | 0.1 | 1.1 | 1.3 | 1.9 | 0.7 | 1.2 | 1.0 | 1.8 |
| Net income | 0.1 | 0.4 | 0.2 | 1.1 | 1.1 | 2.5 | 0.6 | n/a | n/a | n/a |
| Growth | +284.7% | −56.1% | +585.4% | +1.2% | +126.9% | −75.0% | ||||
| EPS, diluted | 0.01 | 0.02 | 0.01 | 0.07 | 0.07 | 0.16 | 0.04 | 0.09 | 0.08 | 0.11 |
| Growth | +100.0% | −50.0% | +600.0% | +0.0% | +128.6% | −75.0% | +125.0% | −11.1% | +37.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 45.3% | 48.1% | 45.2% | 47.6% | 47.2% | 50.3% | 50.8% | 50.0% | 47.5% | 50.5% |
| Operating margin | −1.9% | 3.5% | 0.7% | 7.3% | 9.0% | 11.0% | 4.5% | 6.0% | 4.9% | 8.7% |
| Net margin | 1.0% | 3.3% | 1.4% | 7.2% | 7.6% | 14.8% | 4.2% | n/a | n/a | n/a |
| Free cash flow margin | 8.8% | 14.7% | −5.7% | 16.5% | 2.6% | 11.6% | 5.1% | 1.9% | 0.3% | 14.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.0 | 1.8 | −0.1 | 3.3 | 0.7 | 2.3 | 1.3 | 1.2 | 0.5 | 3.2 |
| Capital expenditure | −0.2 | −0.2 | −0.5 | −0.7 | −0.3 | −0.3 | −0.6 | −0.8 | −0.5 | −0.2 |
| Free cash flow | 0.8 | 1.6 | −0.7 | 2.5 | 0.4 | 2.0 | 0.8 | 0.4 | 0.1 | 3.0 |
| Growth | +90.7% | −140.7% | −85.0% | +423.1% | −61.4% | −52.0% | −84.8% | +5,273.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.6 | 2.0 | 3.1 | 3.7 | 4.1 | 4.8 | 3.4 | 2.1 | 5.2 | 7.3 |
| Total debt | 1.2 | 1.0 | 0.9 | 0.7 | 1.0 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 1.4 | 1.0 | 2.3 | 3.0 | 3.1 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 7.9 | 8.4 | 8.6 | 9.8 | 11.0 | 13.7 | 14.6 | 16.3 | 17.8 | 19.8 |
| Debt to equity | 0.15 | 0.12 | 0.10 | 0.07 | 0.09 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 1.0 | 1.8 | −0.1 | 3.3 | 0.7 | 2.3 | 1.3 | 1.2 | 0.5 | 3.2 | |
| Growth | +75.2% | −106.0% | −77.7% | +219.8% | −42.9% | −12.2% | −54.9% | +518.2% | ||
| 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | |
| Investment | ||||||||||
| −0.2 | −0.2 | −0.5 | −0.7 | −0.3 | −0.3 | −0.6 | −0.8 | −0.5 | −0.2 | |
| calc | 0.8 | 1.6 | −0.7 | 2.5 | 0.4 | 2.0 | 0.8 | 0.4 | 0.1 | 3.0 |
| Growth | +90.7% | −140.7% | −85.0% | +423.1% | −61.4% | −52.0% | −84.8% | +5,273.5% | ||
| calc | 0.06 | 0.11 | −0.04 | 0.16 | 0.02 | 0.13 | 0.05 | 0.02 | 0.00 | 0.19 |
| −0.7 | −2.2 | 1.4 | −2.6 | −0.6 | −1.6 | −2.8 | −2.4 | 2.6 | −1.0 | |
| Financing | ||||||||||
| −0.1 | −0.1 | −0.2 | −0.2 | 0.3 | 0.1 | n/a | n/a | −0.0 | −0.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.