Closing prices at the end of each trading day, from 28 Aug 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.9 | 2.2 | 0.6 |
| Growth | +136.4% | −72.0% | |
| Operating income | −6.3 | −7.2 | −14.5 |
| Net income | −6.3 | −7.4 | −14.3 |
| Growth | |||
| EPS, diluted | −0.79 | −0.70 | −0.85 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 33.9% | 41.8% | 33.3% |
| Operating margin | −687.2% | −329.7% | −2,397.6% |
| Net margin | −688.1% | −342.5% | −2,360.8% |
| Free cash flow margin | −221.6% | −191.7% | −1,032.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −2.0 | −4.1 | −6.2 |
| Capital expenditure | −0.0 | −0.1 | −0.0 |
| Free cash flow | −2.0 | −4.2 | −6.3 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.7 | 2.0 | 16.8 |
| Total debt | n/a | 0.1 | 0.1 |
| Net cash (debt) | n/a | 1.8 | 16.6 |
| Shareholders’ equity | 1.8 | 3.9 | 17.7 |
| Debt to equity | n/a | 0.04 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 33.9% | 41.8% | 33.3% | |
| −687.2% | −329.7% | −2,397.6% | |
| −688.1% | −342.5% | −2,360.8% | |
| −221.6% | −191.7% | −1,032.7% | |
| Spending | |||
| 40.7% | 4.2% | 65.0% | |
| 49.0% | 57.8% | 351.3% | |
| 3.3% | 2.9% | 8.0% | |
| Returns | |||
| −355.5% | −191.7% | −80.8% | |
| −184.1% | −150.1% | −74.9% | |
| Balance and payout | |||
| n/a | 0.04 | 0.01 | |
| 48.2% | 21.7% | 7.3% | |