Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.69 | 0.94 | 0.37 | 0.98 | 0.89 | 2.18 | 2.11 | 2.74 | 2.60 | 3.21 |
| Growth | +36.3% | −60.6% | +165.6% | −9.5% | +145.1% | −3.4% | +30.0% | −4.9% | +23.1% | |
| Net income | 0.03 | 0.28 | −0.32 | 0.20 | 0.14 | 0.06 | −0.39 | 0.35 | 0.20 | 0.46 |
| Growth | +905.2% | −214.4% | −28.5% | −59.5% | −765.7% | −43.7% | +129.9% | |||
| EPS, diluted | 0.26 | 2.64 | −3.27 | 2.16 | 1.53 | 0.27 | −2.51 | 1.85 | 1.04 | 3.64 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 4.0% | 29.6% | −85.9% | 20.4% | 16.1% | 2.7% | −18.4% | 13.0% | 7.7% | 14.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.00 | −0.08 | 0.01 | 0.14 | 0.07 | 0.00 | 0.29 | 0.58 | 0.07 | 0.10 |
| Buybacks | −0.01 | −0.04 | −0.14 | 0.00 | 0.00 | 0.00 | −0.01 | 0.00 | −0.30 | −0.49 |
| Dividends paid | n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.01 | 0.10 | 0.64 | 0.53 | 1.00 | 0.71 | 0.97 | 0.68 | 0.73 |
| Total debt | n/a | n/a | n/a | n/a | 0.11 | 0.82 | 0.78 | 0.79 | 0.64 | 0.69 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 0.41 | 0.18 | −0.07 | 0.18 | 0.04 | 0.04 |
| Shareholders’ equity | 1.41 | 1.66 | 1.20 | 1.41 | 1.56 | 2.50 | 2.07 | 2.51 | 1.94 | 2.47 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.07 | 0.33 | 0.37 | 0.31 | 0.33 | 0.28 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 5.0% | 31.3% | −86.9% | 20.5% | 17.1% | 2.1% | −20.1% | 11.6% | 9.0% | 16.9% | |
| 4.0% | 29.6% | −85.9% | 20.4% | 16.1% | 2.7% | −18.4% | 13.0% | 7.7% | 14.3% | |
| Spending | ||||||||||
| 5.7% | 5.7% | 9.8% | 5.5% | 6.9% | n/a | n/a | n/a | n/a | n/a | |
| 16.2% | 4.1% | n/a | 0.3% | 5.3% | −23.7% | n/a | −14.1% | 13.2% | 15.0% | |
| Returns | ||||||||||
| 2.0% | 16.8% | −26.4% | 14.2% | 9.2% | 2.3% | −18.6% | 14.1% | 10.3% | 18.6% | |
| 0.7% | 5.9% | −10.3% | 5.8% | 4.1% | 0.5% | −3.5% | 2.8% | 1.6% | 3.7% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | 0.07 | 0.33 | 0.37 | 0.31 | 0.33 | 0.28 | |
| 62.8% | 62.1% | 61.0% | 58.9% | 55.7% | 76.4% | 81.1% | 80.3% | 84.5% | 80.3% | |
| n/a | n/a | n/a | n/a | 0.0% | 0.0% | n/a | 0.0% | 0.0% | 0.0% | |