Closing prices at the end of each trading day, from 30 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 1.3 | 2.9 | 1.3 |
| Growth | +113.7% | −54.6% | |||||||
| Operating income | −2.0 | −5.8 | −7.2 | −4.1 | −3.3 | −5.8 | −8.3 | −6.8 | −7.3 |
| Net income | 2.0 | 6.2 | 8.5 | 4.7 | 3.5 | −5.8 | −2.6 | −5.1 | −6.3 |
| Growth | +213.3% | +36.5% | −45.0% | −24.6% | −263.8% | ||||
| EPS, diluted | n/a | n/a | 1.20 | 0.64 | 0.11 | 73.58 | 14.82 | 14.43 | 1.28 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 76.1% | 76.3% | 38.7% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | −615.2% | −236.7% | −560.2% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | −192.4% | −177.9% | −481.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | −588.3% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.5 | −4.6 | −7.1 | −4.7 | −4.3 | −5.1 | −7.9 | −5.9 | −5.1 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | n/a | −0.0 | −0.0 | n/a | n/a |
| Free cash flow | −1.5 | −4.6 | −7.1 | −4.7 | n/a | −5.1 | −7.9 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.7 | 9.2 | 1.5 | 0.9 | 1.9 | 6.9 | 3.6 | 2.1 | 1.5 |
| Shareholders’ equity | 0.6 | 8.4 | 0.2 | 0.0 | 1.4 | 8.1 | 6.4 | 7.6 | 8.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 1.3 | 2.9 | 1.3 | |
| Growth | +113.7% | −54.6% | |||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.3 | 0.7 | 0.8 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 1.0 | 2.2 | 0.5 | |
| Growth | +114.2% | −77.0% | |||||||
| 0.7 | 1.9 | 2.7 | 1.6 | 0.6 | 2.0 | 2.8 | 1.6 | 1.7 | |
| 1.3 | 3.8 | 4.4 | 2.5 | 1.9 | 3.8 | 6.0 | 5.0 | 4.5 | |
| −2.0 | −5.8 | −7.2 | −4.1 | −3.3 | −5.8 | −8.3 | −6.8 | −7.3 | |
| Growth | |||||||||
| −2.0 | −6.2 | −9.0 | n/a | −3.5 | −5.8 | −2.6 | −5.9 | −7.5 | |
| n/a | n/a | −0.1 | n/a | n/a | n/a | 0.0 | 0.0 | −0.0 | |
| 2.0 | 6.2 | 8.5 | 4.7 | 3.5 | −5.8 | −2.6 | −5.1 | −6.3 | |
| Growth | +213.3% | +36.5% | −45.0% | −24.6% | −263.8% | ||||
| Per share | |||||||||
| n/a | n/a | 1.20 | 0.64 | 0.10 | 73.58 | 14.82 | 14.43 | 1.28 | |
| n/a | n/a | 1.20 | 0.64 | 0.11 | 73.58 | 14.82 | 14.43 | 1.28 | |
| Growth | −46.7% | −82.8% | +66,790.9% | −79.9% | −2.6% | −91.1% | |||
| 0.0 | 0.1 | 0.2 | n/a | n/a | 0.1 | 0.2 | 0.4 | 5.8 | |
| n/a | n/a | n/a | n/a | n/a | 0.1 | 0.2 | 0.4 | 5.8 | |
| Growth | +122.7% | +131.7% | +1,328.8% | ||||||
† The diluted share count jumps at 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.