Closing prices at the end of each trading day, from 2 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 2.0 | 4.0 | 4.7 | 0.3 | 3.1 | 2.5 | 0.9 | 0.4 | 12.6 |
| Growth | +490.7% | +100.4% | +19.6% | −94.6% | +1,089.9% | −18.5% | −62.7% | −60.2% | +3,292.5% | |
| Operating income | −33.2 | −41.7 | −42.8 | −63.2 | −79.1 | −88.0 | −42.2 | 21.5 | −73.4 | 6.3 |
| Net income | −25.5 | −38.7 | −41.7 | −60.9 | −78.3 | −89.8 | −46.4 | 22.8 | −68.6 | 8.6 |
| Growth | −400.6% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −2.91 | −1.23 | 0.43 | −1.27 | 0.15 |
| Growth | −395.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −9,916.7% | −2,108.6% | −1,079.3% | −1,333.1% | −30,664.0% | −2,865.5% | −1,685.9% | 2,302.4% | −19,773.9% | 50.2% |
| Net margin | −7,609.3% | −1,957.7% | −1,051.4% | −1,284.3% | −30,348.8% | −2,925.1% | −1,854.4% | 2,444.4% | −18,481.4% | 68.1% |
| Free cash flow margin | −8,892.2% | −1,977.7% | −1,060.5% | −1,061.5% | −33,344.6% | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −29.0 | −39.1 | −39.6 | −50.0 | −85.9 | −64.3 | −7.7 | −33.0 | −23.4 | −12.6 |
| Capital expenditure | −0.8 | −0.0 | −2.4 | −0.3 | −0.2 | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −29.8 | −39.1 | −42.1 | −50.3 | −86.0 | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.3 | 87.3 | 34.1 | 29.7 | 85.2 | 112.6 | 109.1 | 76.3 | 52.9 | 40.3 |
| Shareholders’ equity | −45.4 | 84.6 | 115.5 | 74.6 | 132.0 | 88.3 | 75.9 | 106.9 | 46.1 | 59.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.3 | 2.0 | 4.0 | 4.7 | 0.3 | 3.1 | 2.5 | 0.9 | 0.4 | 12.6 | |
| Growth | +490.7% | +100.4% | +19.6% | −94.6% | +1,089.9% | −18.5% | −62.7% | −60.2% | +3,292.5% | |
| 26.3 | 32.9 | 33.9 | 65.8 | 67.0 | 64.5 | 47.6 | 51.4 | 96.8 | 38.5 | |
| 7.2 | 10.8 | 12.9 | 15.6 | 21.4 | 41.7 | 36.5 | 25.6 | 23.7 | 21.2 | |
| −33.2 | −41.7 | −42.8 | −63.2 | −79.1 | −88.0 | −42.2 | 21.5 | −73.4 | 6.3 | |
| Growth | −441.5% | |||||||||
| −32.6 | −39.9 | −41.7 | −60.9 | −78.3 | −89.8 | −46.4 | 25.4 | −68.6 | 8.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 0.0 | 0.3 | |
| −25.5 | −38.7 | −41.7 | −60.9 | −78.3 | −89.8 | −46.4 | 22.8 | −68.6 | 8.6 | |
| Growth | −400.6% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −2.91 | −1.23 | 0.43 | −1.27 | 0.15 | |
| n/a | n/a | n/a | n/a | n/a | −2.91 | −1.23 | 0.43 | −1.27 | 0.15 | |
| Growth | −395.3% | |||||||||
| n/a | n/a | n/a | n/a | n/a | 30.9 | 37.6 | 52.7 | 54.0 | 56.0 | |
| n/a | n/a | n/a | n/a | n/a | 30.9 | 37.6 | 53.0 | 54.0 | 59.0 | |
| Growth | +21.7% | +41.0% | +2.0% | +9.3% | ||||||