Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.6 | 48.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +5.9% | ||||||||
| Operating income | −19.7 | −19.5 | −31.5 | −28.0 | −24.7 | −18.3 | −3.8 | −29.8 | 69.5 |
| Net income | −24.8 | −26.2 | −36.2 | −36.7 | −54.5 | −20.3 | −9.0 | −41.0 | 57.6 |
| Growth | |||||||||
| EPS, diluted | −0.39 | −0.34 | −0.39 | −0.39 | −0.48 | −0.14 | −0.05 | −0.18 | 0.20 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.8% | 43.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −43.3% | −40.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −54.4% | −54.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.6 | −28.6 | −22.8 | 5.1 | −19.4 | −8.5 | −1.8 | −7.3 | −19.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 20.2 | 2.9 | 12.1 | 14.1 | 7.6 | 4.8 | 5.7 | 5.7 | 9.1 |
| Shareholders’ equity | 8.9 | 4.0 | −4.7 | −29.2 | −36.8 | −24.3 | 2.1 | −6.1 | 55.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 45.6 | 48.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +5.9% | ||||||||
| 25.6 | 27.1 | 24.4 | 18.5 | 27.5 | 23.7 | 17.7 | 9.5 | 9.1 | |
| 20.0 | 21.1 | 15.9 | 12.4 | 23.5 | 27.2 | 42.9 | 24.1 | 27.7 | |
| Growth | +5.8% | −24.8% | −22.1% | +89.4% | +15.9% | +57.7% | −43.7% | +14.9% | |
| 26.3 | 25.2 | 27.9 | 23.9 | 30.9 | 26.4 | 26.6 | 26.1 | 28.5 | |
| 6.3 | 6.7 | 10.1 | 8.5 | 9.4 | 10.0 | 10.1 | 16.0 | 14.4 | |
| −19.7 | −19.5 | −31.5 | −28.0 | −24.7 | −18.3 | −3.8 | −29.8 | 69.5 | |
| Growth | |||||||||
| −24.5 | −25.9 | −37.2 | −37.5 | −53.6 | −19.6 | −6.3 | −38.3 | 61.1 | |
| 0.3 | 0.3 | −1.0 | −0.8 | 0.9 | 0.6 | 2.7 | 2.7 | 3.5 | |
| −24.8 | −26.2 | −36.2 | −36.7 | −54.5 | −20.3 | −9.0 | −41.0 | 57.6 | |
| Growth | |||||||||
| Per share | |||||||||
| −0.39 | −0.34 | −0.39 | −0.39 | −0.48 | −0.14 | −0.05 | −0.18 | 0.23 | |
| −0.39 | −0.34 | −0.39 | −0.39 | −0.48 | −0.14 | −0.05 | −0.18 | 0.20 | |
| Growth | |||||||||
| 63.8 | 77.7 | 93.8 | 95.0 | 112.4 | 146.7 | 184.6 | 225.2 | 248.3 | |
| 63.8 | 77.7 | 93.8 | 95.0 | 112.4 | 146.7 | 184.6 | 225.2 | 284.0 | |
| Growth | +21.7% | +20.7% | +1.3% | +18.3% | +30.5% | +25.8% | +22.0% | +26.1% | |