Closing prices at the end of each trading day, from 14 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 380.4 | 404.9 | 561.2 | 730.2 | 877.6 | 1,106.6 | 1,290.0 |
| Growth | +6.4% | +38.6% | +30.1% | +20.2% | +26.1% | +16.6% | |
| Net income | 11.7 | 15.2 | 12.6 | 10.9 | 34.7 | 34.2 | 100.3 |
| Growth | +29.9% | −17.6% | −13.4% | +218.2% | −1.5% | +193.8% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net margin | 3.1% | 3.8% | 2.2% | 1.5% | 3.9% | 3.1% | 7.8% |
| Free cash flow margin | 36.6% | 36.9% | 22.5% | 21.9% | 27.8% | 31.4% | 30.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 146.0 | 151.3 | 132.2 | 168.1 | 258.6 | 353.0 | 403.0 |
| Capital expenditure | −6.7 | −2.0 | −5.9 | −8.3 | −14.8 | −5.4 | −4.9 |
| Free cash flow | 139.3 | 149.3 | 126.4 | 159.8 | 243.9 | 347.6 | 398.1 |
| Growth | +7.2% | −15.3% | +26.5% | +52.6% | +42.6% | +14.5% | |
| Buybacks | n/a | n/a | n/a | −3.8 | −9.0 | −28.7 | −105.2 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 57.0 | 385.5 | 742.8 | 243.8 | 277.2 | 348.4 | 365.3 |
| Total debt | n/a | 438.7 | 435.4 | 22.8 | 50.1 | 46.7 | 62.9 |
| Net cash (debt) | n/a | −53.1 | 307.4 | 220.9 | 227.0 | 301.6 | 302.4 |
| Shareholders’ equity | 154.0 | 167.3 | 738.8 | 751.6 | 867.8 | 925.2 | 978.3 |
| Debt to equity | n/a | 2.62 | 0.59 | 0.03 | 0.06 | 0.05 | 0.06 |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −2.7% | 5.5% | 4.2% | 2.4% | 5.4% | 2.0% | 9.2% | |
| 3.1% | 3.8% | 2.2% | 1.5% | 3.9% | 3.1% | 7.8% | |
| 36.6% | 36.9% | 22.5% | 21.9% | 27.8% | 31.4% | 30.9% | |
| Spending | |||||||
| 7.3% | 7.0% | 6.5% | 7.0% | n/a | n/a | n/a | |
| n/a | n/a | 0.6% | 0.6% | 1.1% | 1.0% | 1.4% | |
| 1.8% | 0.5% | 1.0% | 1.1% | 1.7% | 0.5% | 0.4% | |
| n/a | 33.1% | 46.3% | 41.0% | 26.6% | −49.0% | 15.5% | |
| Returns | |||||||
| 7.6% | 9.1% | 1.7% | 1.4% | 4.0% | 3.7% | 10.3% | |
| n/a | 1.6% | 0.7% | 0.8% | 1.5% | 1.5% | 3.5% | |
| Balance and payout | |||||||
| n/a | 2.62 | 0.59 | 0.03 | 0.06 | 0.05 | 0.06 | |
| n/a | 82.8% | 58.5% | 45.5% | 61.2% | 59.5% | 65.9% | |
| n/a | n/a | n/a | 2.4% | 3.7% | 8.3% | 26.4% | |
Shown in EUR as filed; the screener converts to dollars.