Closing prices at the end of each trading day, from 27 Jul 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 20.3 | 60.5 | 119.4 | 106.6 |
| Growth | +198.4% | +97.4% | −10.8% | |
| Operating income | −50.9 | −196.8 | −60.3 | −76.9 |
| Net income | −74.4 | −250.7 | −74.9 | −110.6 |
| Growth | ||||
| EPS, diluted | −5.51 | −44.46 | −5.80 | −3.15 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −251.1% | −325.2% | −50.5% | −72.1% |
| Net margin | −366.8% | −414.3% | −62.7% | −103.8% |
| Free cash flow margin | −138.8% | −118.9% | −55.3% | −65.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −28.0 | −64.4 | −54.3 | −64.2 |
| Capital expenditure | −0.1 | −7.6 | −11.8 | −5.9 |
| Free cash flow | −28.1 | −72.0 | −66.1 | −70.1 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.0 | 1.7 | 21.1 | 12.7 |
| Total debt | n/a | 25.8 | 62.4 | 17.1 |
| Net cash (debt) | n/a | −24.1 | −41.3 | −4.4 |
| Shareholders’ equity | −222.1 | −77.5 | −120.0 | −54.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| −251.1% | −325.2% | −50.5% | −72.1% | |
| −366.8% | −419.8% | −63.0% | −104.1% | |
| −366.8% | −414.3% | −62.7% | −103.8% | |
| −138.8% | −118.9% | −55.3% | −65.8% | |
| Spending | ||||
| 181.6% | 166.4% | 25.0% | 50.0% | |
| 0.5% | 12.5% | 9.8% | 5.6% | |
| Returns | ||||
| −542.9% | −225.9% | −60.4% | −84.0% | |
| Balance and payout | ||||
| 767.5% | 169.8% | 196.7% | 141.7% | |