Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248.7 | 241.0 | 1.2 | 1.6 | 0.3 | 1.0 | 2.4 | 5.7 | 0.6 | 0.6 |
| Growth | −3.1% | −99.5% | +33.6% | −81.7% | +252.2% | +137.0% | +133.8% | −90.1% | +7.1% | |
| Operating income | −30.4 | −114.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | −51.6 | −73.8 | −73.5 | −59.4 | −105.0 | −28.1 | −73.9 | −154.9 | n/a | n/a |
| Growth | ||||||||||
| EPS, diluted | −1.64 | −2.19 | −2.20 | −1.77 | −2.87 | −0.78 | −1.59 | −2.85 | −2.82 | −1.30 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −12.2% | −47.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −20.7% | −30.6% | −6,143.1% | −3,717.0% | −35,845.1% | −2,727.6% | −3,023.1% | −2,708.7% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 97.2 | 59.6 | 54.9 | −57.7 | −47.3 | −136.0 | −117.9 | −53.1 | −53.5 | −34.9 |
| Dividends paid | −39.4 | −34.2 | −35.7 | −18.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 52.0 | 241.6 | 532.9 | 139.3 | 143.7 | 106.6 | 133.5 | 134.0 | 85.2 | 48.1 |
| Total debt | 1,166.9 | 1,202.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −1,114.8 | −960.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 804.6 | 886.7 | 780.8 | 731.4 | 649.0 | 687.7 | 720.5 | 562.0 | 404.5 | 331.4 |
| Debt to equity | 1.45 | 1.36 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 52.0 | 241.6 | 532.9 | 139.3 | 143.7 | 106.6 | 133.5 | 134.0 | 85.2 | 48.1 | |
| 2,712.2 | 2,775.8 | 2,876.1 | 2,750.6 | 2,648.9 | 2,414.1 | 1,841.7 | 973.9 | 677.8 | 393.8 | |
| Growth | +2.3% | +3.6% | −4.4% | −3.7% | −8.9% | −23.7% | −47.1% | −30.4% | −41.9% | |
| Liabilities | ||||||||||
| 1,166.9 | 1,202.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 1,166.9 | 1,202.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 1,287.9 | 1,455.0 | 1,725.6 | 1,707.2 | 1,766.2 | 1,569.3 | 1,119.1 | 410.7 | 272.0 | 61.0 | |
| Equity | ||||||||||
| −121.3 | −229.8 | −344.1 | −418.7 | −528.6 | −553.8 | −640.5 | −800.3 | −958.8 | −1,031.9 | |
| 804.6 | 886.7 | 780.8 | 731.4 | 649.0 | 687.7 | 720.5 | 562.0 | 404.5 | 331.4 | |
| Growth | +10.2% | −11.9% | −6.3% | −11.3% | +6.0% | +4.8% | −22.0% | −28.0% | −18.1% | |
| Per share and net cash | ||||||||||
| calc | −1,114.8 | −960.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.