Closing prices at the end of each trading day, from 28 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.2 | n/a | 23.4 | n/a | 50.5 | 146.1 | 225.2 | 146.8 | 197.1 |
| Growth | +189.2% | +54.1% | −34.8% | +34.3% | |||||
| Operating income | −11.5 | n/a | −10.4 | −0.7 | −24.1 | −53.5 | −68.1 | −22.5 | −22.4 |
| Net income | −10.8 | 2.3 | −10.2 | −20.5 | −40.1 | −27.3 | −56.1 | −27.3 | 41.3 |
| Growth | −535.8% | ||||||||
| EPS, diluted | −0.43 | n/a | −0.40 | n/a | −0.93 | −0.38 | −0.76 | −0.35 | 0.50 |
| FY2019 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 20.2% | 20.9% |
| Operating margin | −37.0% | n/a | −44.2% | n/a | −47.7% | −36.6% | −30.3% | −15.3% | −11.3% |
| Net margin | −34.7% | n/a | −43.4% | n/a | −79.3% | −18.7% | −24.9% | −18.6% | 21.0% |
| Free cash flow margin | −35.0% | n/a | −47.8% | n/a | −31.5% | −25.9% | −15.3% | −22.7% | −29.7% |
| FY2019 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −10.3 | n/a | −10.8 | −0.8 | −15.6 | −37.1 | −32.3 | −2.5 | −48.9 |
| Capital expenditure | −0.6 | n/a | −0.4 | n/a | −0.3 | −0.7 | −2.1 | −30.9 | −9.6 |
| Free cash flow | −10.9 | n/a | −11.2 | n/a | −15.9 | −37.9 | −34.5 | −33.4 | −58.5 |
| Growth | |||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.2 | 0.0 |
| FY2019 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 22.2 | 1.3 | 12.2 | 0.8 | 7.0 | 41.3 | 27.9 | 18.4 | 31.0 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 41.3 | n/a | n/a | n/a |
| Shareholders’ equity | 20.7 | 5.0 | 11.1 | 5.0 | 291.2 | 274.5 | 234.3 | 221.9 | 279.1 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.00 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 30 Sep 2019 | FY2019 31 Dec 2019 | FY2020 30 Sep 2020 | FY2020 31 Dec 2020 | FY2021 30 Sep 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 20.2% | 20.9% | |
| −37.0% | n/a | −44.2% | n/a | −47.7% | −36.6% | −30.3% | −15.3% | −11.3% | |
| −34.7% | n/a | −43.4% | n/a | −86.5% | −19.2% | −25.6% | −11.0% | −10.2% | |
| −34.7% | n/a | −43.4% | n/a | −79.3% | −18.7% | −24.9% | −18.6% | 21.0% | |
| −35.0% | n/a | −47.8% | n/a | −31.5% | −25.9% | −15.3% | −22.7% | −29.7% | |
| Spending | |||||||||
| 33.6% | n/a | 39.7% | n/a | 59.7% | 42.8% | 42.3% | 34.6% | 30.9% | |
| 1.9% | n/a | 1.6% | n/a | 0.6% | 0.5% | 0.9% | 21.0% | 4.9% | |
| Returns | |||||||||
| −52.3% | 46.6% | −91.7% | −410.4% | −13.8% | −9.9% | −23.9% | −12.3% | 14.8% | |
| −3.9% | 0.8% | −57.4% | −7.4% | −11.7% | −8.4% | −19.0% | −10.6% | 12.7% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | n/a | 0.00 | n/a | n/a | n/a | |
| 3.6% | 9.4% | 37.5% | 16.8% | 15.2% | 15.5% | 20.6% | 13.5% | 14.3% | |