Closing prices at the end of each trading day, from 11 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 12.5 | 0.0 | 10.7 | 3.5 |
| Growth | −100.0% | −67.4% | ||||
| Operating income | −32.8 | −54.4 | −44.3 | −45.8 | −25.5 | −42.1 |
| Net income | −32.7 | −54.6 | −36.0 | −43.0 | −63.6 | −242.0 |
| Growth | ||||||
| EPS, diluted | n/a | −2.21 | −15.56 | −21.33 | −21.67 | −32.37 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −354.7% | n/a | −239.7% | −1,210.6% |
| Net margin | n/a | n/a | −288.0% | n/a | −596.6% | −6,960.8% |
| Free cash flow margin | n/a | n/a | −359.0% | n/a | −165.7% | −873.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −29.1 | −48.8 | −44.1 | −40.4 | −17.6 | −30.2 |
| Capital expenditure | −0.9 | −1.3 | −0.7 | −0.4 | −0.0 | −0.1 |
| Free cash flow | −30.0 | −50.1 | −44.9 | −40.8 | −17.7 | −30.4 |
| Growth | ||||||
| Buybacks | n/a | 0.0 | −2.6 | 0.0 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 35.0 | 33.1 | 24.7 | 36.0 | 34.6 | 89.2 |
| Shareholders’ equity | 47.3 | 109.7 | 76.0 | 37.9 | −21.4 | −187.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | 0.0 | 12.5 | 0.0 | 10.7 | 3.5 | |
| Growth | −100.0% | −67.4% | ||||
| 25.7 | 40.2 | 37.0 | 27.2 | 21.1 | 29.4 | |
| 7.1 | 14.2 | 19.8 | 15.8 | 15.1 | 16.2 | |
| −32.8 | −54.4 | −44.3 | −45.8 | −25.5 | −42.1 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | −63.6 | −242.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −32.7 | −54.6 | −36.0 | −43.0 | −63.6 | −242.0 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −2.21 | −15.56 | −21.33 | −21.67 | −32.37 | |
| n/a | −2.21 | −15.56 | −21.33 | −21.67 | −32.37 | |
| Growth | ||||||
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Growth | −90.6% | −12.8% | +45.3% | +155.0% | ||
† The diluted share count jumps at 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.