Closing prices at the end of each trading day, from 17 Oct 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 1.4 | 5.9 | 20.6 | 42.5 |
| Growth | +309.1% | +251.5% | +105.7% | |||||||
| Operating income | n/a | n/a | n/a | n/a | n/a | n/a | −3.0 | −20.3 | −19.0 | −8.2 |
| Net income | −0.5 | −1.0 | −1.0 | −3.4 | −1.1 | −1.5 | −3.2 | −20.9 | −19.2 | −12.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.16 | −0.05 | −0.05 | −0.03 | −0.14 | −0.11 | −0.06 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 4.2% | 12.3% | 40.9% | 46.0% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | −206.0% | −345.1% | −91.9% | −19.3% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | −223.8% | −355.4% | −92.7% | −28.5% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | −432.7% | −269.2% | −49.2% | −52.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.2 | −0.4 | −0.4 | −0.4 | −0.1 | −0.4 | −6.0 | −15.4 | −9.5 | −18.5 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | −0.2 | −0.5 | −0.7 | −3.7 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | −6.2 | −15.8 | −10.2 | −22.2 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | −0.0 | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 0.5 | 0.0 | 0.0 | 0.2 | 0.4 | 0.2 | 2.0 | 0.5 | 3.2 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.6 | 1.0 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | −0.4 | 1.0 | n/a | n/a |
| Shareholders’ equity | −0.4 | 0.1 | −0.2 | −1.1 | −0.9 | 0.6 | −2.7 | 19.7 | 13.5 | 38.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.05 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 1.4 | 5.9 | 20.6 | 42.5 | |
| Growth | +309.1% | +251.5% | +105.7% | |||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 1.4 | 5.1 | 12.2 | 22.9 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.1 | 0.7 | 8.5 | 19.5 | |
| Growth | +1,097.7% | +1,065.0% | +131.2% | |||||||
| 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 1.0 | 1.1 | 2.5 | 3.7 | |
| 0.3 | 0.9 | 0.4 | 0.8 | 0.3 | 0.5 | 1.9 | 10.1 | 10.2 | 14.8 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −3.0 | −20.3 | −19.0 | −8.2 | |
| Growth | ||||||||||
| −0.5 | −1.0 | −1.0 | −3.4 | −1.1 | −1.5 | −3.2 | −20.9 | −19.2 | −8.2 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.0 | |
| −0.5 | −1.0 | −1.0 | −3.4 | −1.1 | −1.5 | −3.2 | −20.9 | −19.2 | −12.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −0.16 | −0.05 | −0.05 | −0.03 | −0.14 | −0.11 | −0.06 | |
| n/a | n/a | n/a | −0.16 | −0.05 | −0.05 | −0.03 | −0.14 | −0.11 | −0.06 | |
| Growth | ||||||||||
| n/a | n/a | n/a | 21.5 | 23.4 | 28.5 | 128.2 | 144.9 | 170.8 | 190.0 | |
| n/a | n/a | n/a | 21.5 | 23.4 | 28.5 | 128.2 | 152.1 | 181.2 | 198.7 | |
| Growth | +8.5% | +21.9% | +350.0% | +18.7% | +19.2% | +9.7% | ||||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.