Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | 0.4 | 0.3 | 0.0 | 0.0 | n/a |
| Growth | −35.1% | −93.7% | +122.2% | |||||||
| Operating income | −11.2 | −12.9 | −17.3 | −34.6 | −59.2 | −33.4 | −27.3 | −28.5 | −12.9 | −71.1 |
| Net income | −11.6 | −12.7 | −18.1 | −34.1 | −52.2 | −31.9 | −27.1 | −29.0 | −10.3 | −462.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −6.33 | −3.95 | −0.75 | −9.65 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 54.9% | 80.1% | 100.0% | n/a | n/a |
| Operating margin | n/a | n/a | n/a | n/a | n/a | −7,576.2% | −9,533.2% | −158,400.0% | −32,155.0% | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a | −7,237.4% | −9,458.7% | −161,338.9% | −25,825.0% | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −6,109.1% | −7,647.9% | −97,216.7% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.1 | −7.5 | −10.3 | −15.5 | −26.6 | −26.4 | −21.7 | −17.3 | −4.8 | −10.4 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.2 | −0.1 | −0.5 | −0.2 | −0.2 | n/a | n/a |
| Free cash flow | −5.1 | −7.5 | −10.3 | −15.7 | −26.7 | −26.9 | −21.9 | −17.5 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 1.5 | 4.5 | 12.1 | 28.3 | 11.7 | 0.4 | 0.2 | 0.1 | 20.3 |
| Shareholders’ equity | −2.8 | −3.2 | 3.3 | 11.1 | 24.4 | 12.2 | 0.3 | −3.0 | −1.5 | 133.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 54.9% | 80.1% | 100.0% | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | −7,576.2% | −9,533.2% | −158,400.0% | −32,155.0% | n/a | |
| n/a | n/a | n/a | n/a | n/a | −7,450.3% | −9,532.2% | −159,388.9% | −25,847.5% | n/a | |
| n/a | n/a | n/a | n/a | n/a | −7,237.4% | −9,458.7% | −161,338.9% | −25,825.0% | n/a | |
| n/a | n/a | n/a | n/a | n/a | −6,109.1% | −7,647.9% | −97,216.7% | n/a | n/a | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 1,270.3% | 2,035.3% | 28,288.9% | 2,080.0% | n/a | |
| n/a | n/a | n/a | n/a | n/a | 6,315.9% | 7,475.5% | 128,205.6% | 29,072.5% | n/a | |
| n/a | n/a | n/a | n/a | n/a | 122.9% | 58.7% | 1,033.3% | n/a | n/a | |
| Returns | ||||||||||
| n/a | n/a | −545.6% | −305.5% | −214.3% | −260.7% | −8,642.8% | n/a | n/a | −347.5% | |
| −933.0% | −746.7% | −363.0% | −239.5% | −171.8% | −205.7% | −658.2% | −1,615.2% | −1,226.8% | −246.8% | |
| Balance and payout | ||||||||||
| n/a | n/a | 24.0% | n/a | 16.8% | 19.0% | 90.3% | 260.6% | 268.9% | 28.9% | |