Closing prices at the end of each trading day, from 31 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 272.2 | 124.1 | 123.1 | 113.3 | 110.1 |
| Growth | −54.4% | −0.8% | −7.9% | −2.8% | |
| Net income | 62.7 | −36.3 | −196.4 | −86.8 | −64.2 |
| Growth | −157.9% | ||||
| EPS, diluted | 4.71 | −2.73 | −14.74 | −6.51 | −4.90 |
| Growth | −158.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net margin | 23.1% | −29.3% | −159.6% | −76.6% | −58.3% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 8.5 | −27.4 | −18.7 | −31.3 | −11.7 |
| Buybacks | n/a | n/a | n/a | n/a | −8.0 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 15.5 | 4.2 | 50.7 | 35.0 | 50.1 |
| Total debt | n/a | n/a | 192.9 | 217.3 | 268.7 |
| Net cash (debt) | n/a | n/a | −142.2 | −182.4 | −218.6 |
| Shareholders’ equity | 1,224.4 | 972.3 | 411.6 | 324.3 | 251.8 |
| Debt to equity | n/a | n/a | 0.47 | 0.67 | 1.07 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 15.5 | 4.2 | 50.7 | 35.0 | 50.1 | |
| n/a | 1,005.4 | 669.2 | 608.7 | 570.2 | |
| Growth | −33.4% | −9.0% | −6.3% | ||
| Liabilities | |||||
| n/a | n/a | 192.9 | 217.3 | 268.7 | |
| calc | n/a | n/a | 192.9 | 217.3 | 268.7 |
| n/a | 33.1 | 235.4 | 263.7 | 304.3 | |
| Equity | |||||
| n/a | n/a | −196.4 | −283.2 | −347.4 | |
| 1,224.4 | 972.3 | 411.6 | 324.3 | 251.8 | |
| Growth | −20.6% | −57.7% | −21.2% | −22.4% | |
| Per share and net cash | |||||
| calc | n/a | n/a | −142.2 | −182.4 | −218.6 |
| n/a | 0.0 | 13.3 | 13.3 | 12.3 | |
| calc | n/a | n/a | 30.90 | 24.35 | 20.44 |
Lines marked calc are worked out here from filed figures; point at one for how.