Closing prices at the end of each trading day, from 9 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 9.9 | 9.9 | 30.0 | 0.7 | 1.7 | 5.7 | 1.0 |
| Growth | +0.5% | +202.2% | −97.8% | +154.1% | +245.3% | −82.5% | |
| Operating income | −25.1 | −36.9 | −45.3 | −103.3 | −92.0 | −80.6 | −51.5 |
| Net income | −24.0 | −36.6 | −45.0 | −101.9 | −87.3 | −75.4 | −48.8 |
| Growth | |||||||
| EPS, diluted | n/a | −2.36 | −1.07 | −2.41 | −2.05 | −1.49 | −0.70 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −253.5% | −371.8% | −150.8% | −15,848.0% | −5,549.6% | −1,408.3% | −5,150.8% |
| Net margin | −242.6% | −368.5% | −149.8% | −15,635.7% | −5,268.4% | −1,318.1% | −4,880.9% |
| Free cash flow margin | −216.9% | −346.1% | −216.7% | −16,274.8% | −4,926.7% | −1,058.8% | −3,995.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −21.0 | −33.7 | −57.1 | −94.5 | −81.2 | −60.5 | −39.9 |
| Capital expenditure | −0.5 | −0.7 | −7.9 | −11.6 | −0.4 | −0.1 | −0.1 |
| Free cash flow | −21.4 | −34.4 | −65.0 | −106.1 | −81.6 | −60.6 | −40.0 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 7.0 | 157.9 | 92.3 | 47.4 | 125.6 | 57.4 | 54.2 |
| Shareholders’ equity | −34.5 | 309.9 | 271.8 | 176.2 | 144.7 | 79.6 | 82.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 9.9 | 9.9 | 30.0 | 0.7 | 1.7 | 5.7 | 1.0 | |
| Growth | +0.5% | +202.2% | −97.8% | +154.1% | +245.3% | −82.5% | |
| 29.2 | 37.5 | 56.6 | 82.9 | 74.3 | 67.2 | 35.3 | |
| 5.7 | 9.4 | 18.7 | 21.1 | 19.3 | 19.1 | 17.2 | |
| −25.1 | −36.9 | −45.3 | −103.3 | −92.0 | −80.6 | −51.5 | |
| Growth | |||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −24.0 | −36.6 | −45.0 | −101.9 | −87.3 | −75.4 | −48.8 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −2.36 | −1.07 | −2.41 | −2.05 | −1.49 | −0.70 | |
| n/a | −2.36 | −1.07 | −2.41 | −2.05 | −1.49 | −0.70 | |
| Growth | |||||||
| n/a | 15.5 | 42.0 | 42.4 | 42.6 | 50.8 | 69.6 | |
| n/a | 15.5 | 42.0 | 42.4 | 42.6 | 50.8 | 69.6 | |
| Growth | +171.1% | +0.8% | +0.5% | +19.2% | +37.1% | ||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.