Closing prices at the end of each trading day, from 16 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 536.5 | 662.0 | 843.9 | 983.7 | 1,085.4 | 1,104.0 | 1,186.3 |
| Growth | +23.4% | +27.5% | +16.6% | +10.3% | +1.7% | +7.4% | |
| Operating income | 62.2 | 103.1 | 162.2 | 192.4 | 200.7 | 161.1 | 198.8 |
| Net income | 39.2 | 78.5 | 134.3 | 142.8 | 145.6 | 117.8 | 139.8 |
| Growth | +100.3% | +71.1% | +6.3% | +1.9% | −19.1% | +18.7% | |
| EPS, diluted | 0.16 | 0.33 | 0.53 | 0.54 | 0.55 | 0.43 | 0.51 |
| Growth | +106.3% | +60.6% | +1.9% | +1.9% | −21.8% | +18.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 29.3% | 31.4% | 32.5% | 31.3% | 27.4% | 29.0% |
| Operating margin | 11.6% | 15.6% | 19.2% | 19.6% | 18.5% | 14.6% | 16.8% |
| Net margin | 7.3% | 11.9% | 15.9% | 14.5% | 13.4% | 10.7% | 11.8% |
| Free cash flow margin | −4.8% | 10.0% | 3.0% | −13.4% | −30.2% | −13.3% | 1.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 42.6 | 155.7 | 133.3 | 103.3 | 105.2 | 155.8 | 286.1 |
| Capital expenditure | −68.1 | −89.6 | −107.7 | −235.0 | −433.2 | −302.6 | −263.8 |
| Free cash flow | −25.5 | 66.1 | 25.6 | −131.7 | −328.0 | −146.8 | 22.3 |
| Growth | −61.2% | −613.6% | |||||
| Dividends paid | −6.2 | −8.9 | −11.2 | −13.5 | −14.3 | −14.5 | −14.7 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 85.4 | 115.6 | 411.0 | 228.7 | 69.6 | 98.3 | 130.6 |
| Shareholders’ equity | 265.4 | 310.5 | 842.1 | 996.1 | 1,132.5 | 1,404.3 | 1,486.5 |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 25.7% | 29.3% | 31.4% | 32.5% | 31.3% | 27.4% | 29.0% | |
| 11.6% | 15.6% | 19.2% | 19.6% | 18.5% | 14.6% | 16.8% | |
| 10.2% | 14.5% | 19.6% | 19.1% | 17.5% | 14.5% | 15.9% | |
| 7.3% | 11.9% | 15.9% | 14.5% | 13.4% | 10.7% | 11.8% | |
| −4.8% | 10.0% | 3.0% | −13.4% | −30.2% | −13.3% | 1.9% | |
| Spending | |||||||
| 1.5% | 2.6% | 3.5% | 3.5% | 3.3% | 2.9% | 2.1% | |
| 9.4% | 8.9% | 7.4% | 8.7% | 8.2% | 8.5% | 8.4% | |
| 12.7% | 13.5% | 12.8% | 23.9% | 39.9% | 27.4% | 22.2% | |
| 29.3% | 18.4% | 19.0% | 23.8% | 23.1% | 26.5% | 26.1% | |
| Returns | |||||||
| 14.8% | 25.3% | 16.0% | 14.3% | 12.9% | 8.4% | 9.4% | |
| n/a | 8.1% | 9.5% | 8.6% | 7.0% | 5.1% | 5.5% | |
| Balance and payout | |||||||
| n/a | 68.0% | 40.7% | 40.0% | 45.3% | 39.7% | 41.6% | |
| 15.7% | 11.3% | 8.3% | 9.5% | 9.8% | 12.3% | 10.5% | |
| n/a | 13.5% | 43.7% | n/a | n/a | n/a | 66.0% | |
Shown in EUR as filed; the screener converts to dollars.