Closing prices at the end of each trading day, from 13 Dec 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 3.3 | 3.9 |
| Growth | +18.1% | |||||||
| Operating income | n/a | n/a | n/a | n/a | n/a | n/a | 1.6 | −264.0 |
| Net income | n/a | n/a | n/a | n/a | n/a | n/a | 1.2 | −266.1 |
| Growth | −22,886.3% | |||||||
| EPS, diluted | n/a | n/a | 0.20 | 0.26 | n/a | n/a | 0.18 | −6.59 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | 48.3% | −6,772.6% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | 35.4% | −6,825.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | −2.5 | −1.9 | −4.9 | −1.1 | 5.7 | −8.2 |
| Buybacks | n/a | n/a | −0.2 | n/a | n/a | n/a | 0.0 | −18.9 |
| Dividends paid | n/a | n/a | n/a | −1.6 | 0.0 | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 8.1 | 5.4 | 1.9 | 1.1 | 0.4 | 6.0 | 21.9 |
| Shareholders’ equity | n/a | 10.1 | 11.6 | 13.4 | 17.9 | 18.6 | 19.8 | 169.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||
| n/a | n/a | −2.5 | −1.9 | −4.9 | −1.1 | 5.7 | −8.2 | |
| Growth | −245.8% | |||||||
| Investment | ||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −195.4 | |
| Financing | ||||||||
| n/a | n/a | −0.2 | −1.6 | 4.0 | 0.4 | 0.0 | 219.5 | |
| n/a | n/a | n/a | −1.6 | 0.0 | n/a | n/a | n/a | |
| n/a | n/a | −0.2 | n/a | n/a | n/a | 0.0 | −18.9 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.