Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99.4 | 82.3 | 42.4 | 50.9 | 8.1 | 0.0 | 27.5 | 79.6 | 56.9 | 71.9 |
| Growth | −17.1% | −48.5% | +20.1% | −84.1% | −99.5% | +72,019.1% | +189.3% | −28.6% | +26.5% | |
| Operating income | −4.5 | −11.8 | −4.8 | 0.0 | −5.6 | −4.9 | −10.4 | −7.5 | −12.3 | −1.7 |
| Net income | −8.1 | −11.8 | −6.8 | 6.5 | −0.2 | −6.2 | −10.4 | −8.1 | −15.8 | −10.9 |
| Growth | −102.7% | |||||||||
| EPS, diluted | −0.92 | −1.32 | −0.75 | 0.69 | −0.02 | −2.03 | −4.04 | −611.55 | −10,110.93 | −4.38 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.8% | 25.3% | 41.6% | 43.6% | 28.7% | 100.0% | 26.8% | 34.8% | 35.9% | 38.3% |
| Operating margin | −4.5% | −14.3% | −11.2% | 0.0% | −69.6% | −12,741.2% | −38.0% | −9.4% | −21.7% | −2.3% |
| Net margin | −8.2% | −14.4% | −16.0% | 12.7% | −2.1% | −16,339.7% | −37.6% | −10.2% | −27.9% | −15.1% |
| Free cash flow margin | −1.1% | 3.5% | −12.8% | 19.3% | −60.1% | −2,216.9% | −28.0% | −1.7% | −11.1% | 1.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.2 | 3.6 | −4.7 | 10.2 | −4.7 | −0.8 | −7.6 | −0.7 | −6.3 | 1.0 |
| Capital expenditure | −2.3 | −0.8 | −0.7 | −0.4 | −0.2 | −0.0 | −0.1 | −0.7 | −0.0 | −0.0 |
| Free cash flow | −1.1 | 2.9 | −5.4 | 9.8 | −4.9 | −0.8 | −7.7 | −1.3 | −6.3 | 0.9 |
| Growth | −288.3% | −149.5% | ||||||||
| Buybacks | n/a | n/a | n/a | −1.4 | −0.4 | −4.8 | n/a | −0.0 | −0.0 | n/a |
| Dividends paid | −4.6 | −1.5 | −1.5 | −0.7 | −0.6 | −34.0 | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.4 | 12.5 | 11.1 | 13.9 | 12.8 | 0.0 | 2.2 | 3.6 | 0.8 | 7.2 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.6 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.5 |
| Shareholders’ equity | 61.6 | 49.2 | 41.7 | 47.4 | −2.5 | −8.6 | 27.2 | 20.4 | 8.5 | 24.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.27 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 99.4 | 82.3 | 42.4 | 50.9 | 8.1 | 0.0 | 27.5 | 79.6 | 56.9 | 71.9 | |
| Growth | −17.1% | −48.5% | +20.1% | −84.1% | −99.5% | +72,019.1% | +189.3% | −28.6% | +26.5% | |
| 72.8 | 61.5 | 24.7 | 28.7 | 5.8 | 4.6 | 20.1 | 51.9 | 36.4 | 44.4 | |
| 26.6 | 20.8 | 17.6 | 22.2 | 2.3 | 0.0 | 7.4 | 27.7 | 20.4 | 27.5 | |
| Growth | −21.6% | −15.4% | +25.9% | −89.6% | −98.4% | +19,231.9% | +275.4% | −26.2% | +34.8% | |
| 5.4 | 3.6 | 3.5 | 3.6 | 2.8 | n/a | n/a | n/a | n/a | n/a | |
| 35.2 | 28.7 | 22.4 | 22.2 | 7.1 | 1.1 | 12.2 | 29.1 | 27.1 | 27.0 | |
| −4.5 | −11.8 | −4.8 | 0.0 | −5.6 | −4.9 | −10.4 | −7.5 | −12.3 | −1.7 | |
| Growth | −61,146.0% | |||||||||
| −7.9 | −11.9 | −4.5 | 0.2 | −4.7 | −6.2 | −3.3 | −6.8 | −15.8 | −10.8 | |
| 0.3 | −0.0 | 0.4 | −0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | |
| −8.1 | −11.8 | −6.8 | 6.5 | −0.2 | −6.2 | −10.4 | −8.1 | −15.8 | −10.9 | |
| Growth | −102.7% | |||||||||
| Per share | ||||||||||
| −0.92 | −1.32 | −0.75 | 0.70 | −0.02 | −2.03 | −4.04 | −611.55 | −10,110.93 | −4.38 | |
| −0.92 | −1.32 | −0.75 | 0.69 | −0.02 | −2.03 | −4.04 | −611.55 | −10,110.93 | −4.38 | |
| Growth | −102.9% | |||||||||
| 8.8 | 8.9 | 9.1 | 9.3 | 9.3 | 3.1 | 6.7 | 0.0 | 0.0 | 2.5 | |
| 8.8 | 8.9 | 9.1 | 9.3 | 9.3 | 3.1 | 6.7 | 0.0 | 0.0 | 2.5 | |
| Growth | +1.3% | +1.9% | +2.5% | −0.2% | −67.0% | +119.2% | −99.8% | −79.6% | +91,617.9% | |
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.