Closing prices at the end of each trading day, from 17 Apr 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 9.6 | 6.1 | 2.9 | 3.6 |
| Growth | −36.2% | −52.7% | +23.9% | |
| Operating income | −0.2 | −0.1 | −1.0 | −21.4 |
| Net income | −0.1 | 0.0 | −0.9 | −21.2 |
| Growth | −2,310.4% | |||
| EPS, diluted | −0.01 | 0.00 | −0.08 | −1.41 |
| Growth | −2,025.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 15.1% | 20.8% | 28.2% | 10.2% |
| Operating margin | −2.3% | −1.6% | −35.7% | −594.6% |
| Net margin | −0.7% | 0.6% | −29.4% | −589.9% |
| Free cash flow margin | −2.5% | 0.5% | −26.1% | −240.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.2 | 0.0 | −0.8 | −8.3 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.3 |
| Free cash flow | −0.2 | 0.0 | −0.8 | −8.6 |
| Growth | −2,590.4% | |||
| Dividends paid | −0.2 | −0.2 | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 1.0 | 0.6 | 7.2 | 17.2 |
| Total debt | n/a | 0.4 | 0.2 | 0.6 |
| Net cash (debt) | n/a | 0.2 | 7.0 | 16.6 |
| Shareholders’ equity | 1.2 | 1.1 | 7.0 | 19.8 |
| Debt to equity | n/a | 0.36 | 0.04 | 0.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|
| Operations | ||||
| −0.2 | 0.0 | −0.8 | −8.3 | |
| Growth | −1,768.0% | |||
| Investment | ||||
| −0.0 | −0.0 | −0.0 | −0.3 | |
| calc | −0.2 | 0.0 | −0.8 | −8.6 |
| Growth | −2,590.4% | |||
| calc | −0.02 | 0.00 | −0.07 | −0.57 |
| −0.0 | −0.0 | −0.0 | −12.4 | |
| Financing | ||||
| 0.2 | −0.5 | 7.4 | 30.7 | |
| −0.2 | −0.2 | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.