Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163.5 | 170.0 | 170.5 | 158.8 | 192.1 | 217.9 | 208.1 | 215.2 | 298.9 |
| Growth | +4.0% | +0.3% | −6.9% | +21.0% | +13.4% | −4.5% | +3.4% | +38.9% | |
| Operating income | 73.3 | 75.4 | 70.1 | 52.2 | 71.7 | 62.6 | 33.7 | 63.9 | 103.2 |
| Net income | 43.7 | 47.0 | 39.7 | 34.3 | 46.4 | 30.6 | 20.6 | 36.3 | 58.2 |
| Growth | +7.6% | −15.5% | −13.7% | +35.3% | −33.9% | −32.7% | +76.2% | +60.3% | |
| EPS, diluted | 0.25 | 0.27 | 0.23 | 0.20 | 0.26 | 0.17 | 0.12 | 0.20 | 0.28 |
| Growth | +8.0% | −14.8% | −13.0% | +30.0% | −34.6% | −29.4% | +66.7% | +40.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 53.9% | 51.7% | 41.6% | 37.4% | 43.8% | 38.7% | 34.0% | 37.5% | 41.3% |
| Operating margin | 44.8% | 44.4% | 41.1% | 32.8% | 37.3% | 28.7% | 16.2% | 29.7% | 34.5% |
| Net margin | 26.7% | 27.6% | 23.3% | 21.6% | 24.1% | 14.1% | 9.9% | 16.9% | 19.5% |
| Free cash flow margin | 42.5% | 36.3% | 37.6% | 44.0% | 40.1% | 44.4% | 34.8% | 37.2% | 44.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 77.5 | 67.9 | 70.4 | 77.2 | 85.9 | 107.4 | 85.6 | 91.6 | 138.6 |
| Capital expenditure | −8.0 | −6.2 | −6.3 | −7.4 | −9.0 | −10.7 | −13.3 | −11.5 | −6.2 |
| Free cash flow | 69.5 | 61.7 | 64.1 | 69.8 | 76.9 | 96.6 | 72.4 | 80.0 | 132.4 |
| Growth | −11.1% | +3.8% | +9.0% | +10.2% | +25.6% | −25.1% | +10.6% | +65.4% | |
| Dividends paid | −1.6 | −3.4 | −4.2 | −4.3 | −4.4 | −4.4 | −4.4 | −4.4 | −4.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 73.0 | 49.2 | 67.4 | 65.8 | 118.7 | 113.3 | 145.7 | 152.9 | 364.0 |
| Shareholders’ equity | 263.1 | 329.2 | 347.4 | 368.7 | 467.6 | 512.4 | 489.1 | 507.3 | 702.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 73.0 | 49.2 | 67.4 | 65.8 | 118.7 | 113.3 | 145.7 | 152.9 | 364.0 | |
| 1.3 | 0.7 | 0.5 | 1.2 | 1.5 | 3.6 | 1.8 | 2.2 | 1.1 | |
| 8.7 | 11.0 | 10.8 | 8.4 | 9.8 | 9.1 | 8.3 | 7.4 | 8.0 | |
| 65.2 | 71.2 | 68.6 | 66.7 | 75.7 | 79.4 | 80.1 | 79.9 | 93.8 | |
| 398.0 | 476.9 | 499.1 | 512.8 | 652.6 | 723.5 | 676.8 | 702.8 | 1,138.9 | |
| Growth | +19.8% | +4.7% | +2.7% | +27.3% | +10.9% | −6.5% | +3.8% | +62.1% | |
| Liabilities | |||||||||
| 80.0 | 78.7 | 85.9 | 73.8 | 86.9 | 103.4 | 97.0 | 105.8 | 305.6 | |
| Equity | |||||||||
| 42.7 | 86.3 | 116.7 | 145.9 | 187.9 | 213.7 | 229.9 | 261.8 | 305.9 | |
| 263.1 | 329.2 | 347.4 | 368.7 | 467.6 | 512.4 | 489.1 | 507.3 | 702.7 | |
| Growth | +25.1% | +5.5% | +6.1% | +26.8% | +9.6% | −4.6% | +3.7% | +38.5% | |
| Per share and net cash | |||||||||
| n/a | 167.0 | 0.0 | 173.8 | 175.7 | 177.1 | 176.9 | 177.6 | 217.7 | |
| calc | n/a | 1.97 | n/a | 2.12 | 2.66 | 2.89 | 2.76 | 2.86 | 3.23 |
Lines marked calc are worked out here from filed figures; point at one for how.