Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 903.2 | 606.9 | 481.3 | 529.6 | 1,059.2 | 864.1 | 479.2 | 535.8 | 474.7 | 523.8 |
| Growth | −32.8% | −20.7% | +10.0% | +100.0% | −18.4% | −44.5% | +11.8% | −11.4% | +10.4% | |
| Operating income | 199.9 | 27.0 | 43.5 | 50.3 | 319.6 | 251.7 | 48.4 | 47.1 | 23.9 | 29.2 |
| Net income | 127.9 | 20.1 | 18.4 | −61.2 | 252.0 | 194.5 | 36.9 | 41.4 | 13.4 | 18.5 |
| Growth | −84.3% | −8.5% | −432.6% | −22.8% | −81.0% | +12.2% | −67.5% | +37.7% | ||
| EPS, diluted | 2.25 | 0.37 | 0.33 | −1.10 | 4.55 | 4.08 | 0.80 | 0.89 | 0.30 | 0.41 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 32.3% | 30.4% | 31.3% | 42.4% | 43.3% | 32.2% | 29.5% | 26.8% | 26.9% |
| Operating margin | 22.1% | 4.5% | 9.0% | 9.5% | 30.2% | 29.1% | 10.1% | 8.8% | 5.0% | 5.6% |
| Net margin | 14.2% | 3.3% | 3.8% | −11.6% | 23.8% | 22.5% | 7.7% | 7.7% | 2.8% | 3.5% |
| Free cash flow margin | 9.8% | 7.1% | 5.4% | 15.5% | 27.7% | 13.2% | −15.2% | 3.0% | −6.1% | 17.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 123.6 | 61.6 | 57.1 | 94.7 | 315.3 | 137.8 | 16.7 | 106.7 | −7.2 | 114.2 |
| Capital expenditure | −34.9 | −18.5 | −30.9 | −12.4 | −22.1 | −24.0 | −89.6 | −90.8 | −21.6 | −23.7 |
| Free cash flow | 88.7 | 43.2 | 26.2 | 82.3 | 293.3 | 113.8 | −72.8 | 16.0 | −28.8 | 90.4 |
| Growth | −51.3% | −39.3% | +214.1% | +256.4% | −61.2% | −164.0% | −280.4% | |||
| Buybacks | −50.1 | n/a | n/a | 0.0 | −110.0 | −90.0 | 0.0 | −10.2 | −25.5 | 0.0 |
| Dividends paid | n/a | n/a | n/a | 0.0 | −8.2 | −15.0 | −18.3 | −22.0 | −23.1 | −23.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 61.5 | 48.9 | 41.0 | 125.0 | 113.0 | 120.7 | 53.6 | 60.8 | 25.2 | 28.2 |
| Shareholders’ equity | 393.2 | 422.1 | 444.4 | 387.1 | 266.4 | 360.5 | 384.6 | 399.9 | 372.5 | 376.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 41.5% | 32.3% | 30.4% | 31.3% | 42.4% | 43.3% | 32.2% | 29.5% | 26.8% | 26.9% | |
| 22.1% | 4.5% | 9.0% | 9.5% | 30.2% | 29.1% | 10.1% | 8.8% | 5.0% | 5.6% | |
| 21.2% | 2.9% | 7.1% | 7.4% | 30.0% | 29.2% | 10.1% | 9.7% | 4.1% | 4.8% | |
| 14.2% | 3.3% | 3.8% | −11.6% | 23.8% | 22.5% | 7.7% | 7.7% | 2.8% | 3.5% | |
| 9.8% | 7.1% | 5.4% | 15.5% | 27.7% | 13.2% | −15.2% | 3.0% | −6.1% | 17.3% | |
| Spending | ||||||||||
| 1.1% | 1.9% | 1.7% | 1.4% | 0.7% | 0.8% | 1.6% | 1.4% | 2.0% | 2.0% | |
| 12.8% | 16.7% | 13.9% | 12.5% | 7.5% | 8.4% | 12.8% | 11.8% | 11.6% | 11.5% | |
| 3.9% | 3.0% | 6.4% | 2.3% | 2.1% | 2.8% | 18.7% | 16.9% | 4.6% | 4.5% | |
| 33.2% | −14.3% | 27.1% | 29.4% | 23.4% | 22.9% | 23.5% | 20.0% | 30.2% | 26.3% | |
| Returns | ||||||||||
| 32.5% | 4.8% | 4.1% | −15.8% | 94.6% | 53.9% | 9.6% | 10.3% | 3.6% | 4.9% | |
| 16.2% | 2.7% | 2.4% | −8.4% | 56.5% | 39.1% | 6.8% | 7.2% | 2.4% | 3.6% | |
| Balance and payout | ||||||||||
| 50.1% | 43.3% | 42.0% | 46.9% | 40.3% | 27.5% | 28.9% | 30.7% | 33.4% | 26.6% | |
| n/a | n/a | n/a | n/a | 3.3% | 7.7% | 49.7% | 53.2% | 172.0% | 125.7% | |
| 56.4% | n/a | n/a | 0.0% | 40.3% | 92.3% | n/a | 201.7% | n/a | 25.7% | |