Closing prices at the end of each trading day, from 4 Jan 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.9 | 7.0 | 7.0 | 5.2 | 4.8 | 2.6 | 2.0 | 1.9 | 1.7 | 1.1 |
| Growth | +43.8% | −0.1% | −26.4% | −7.5% | −45.5% | −24.2% | −2.2% | −9.7% | −34.6% | |
| Operating income | 1.6 | 1.6 | 1.8 | −1.3 | −2.2 | −5.2 | −5.6 | −2.5 | −2.7 | −7.1 |
| Net income | 1.2 | 1.2 | 1.5 | −10.3 | −2.7 | −5.7 | −5.9 | −3.1 | −3.3 | −6.2 |
| Growth | +0.2% | +29.6% | −768.4% | |||||||
| EPS, diluted | 0.06 | 0.06 | 0.08 | n/a | −3.82 | −137.92 | −177.84 | −4,285.66 | −348.17 | −9.13 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.4% | 48.5% | 65.8% | 52.4% | 59.4% | 48.1% | 21.6% | 28.7% | 21.1% | 21.9% |
| Operating margin | 32.8% | 23.3% | 25.2% | −26.0% | −46.0% | −199.4% | −284.4% | −130.4% | −154.0% | −625.9% |
| Net margin | 24.3% | 16.9% | 22.0% | −199.3% | −57.5% | −220.4% | −301.0% | −160.7% | −189.8% | −545.2% |
| Free cash flow margin | 2.3% | 21.1% | −4.2% | 15.6% | n/a | n/a | n/a | −100.3% | −134.8% | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.3 | 1.9 | 0.2 | 0.9 | −1.3 | 0.3 | −0.1 | −1.9 | −2.3 | −4.0 |
| Capital expenditure | −0.2 | −0.4 | −0.5 | −0.1 | n/a | n/a | n/a | −0.0 | −0.0 | n/a |
| Free cash flow | 0.1 | 1.5 | −0.3 | 0.8 | n/a | n/a | n/a | −1.9 | −2.3 | n/a |
| Growth | +1,203.4% | −120.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.7 | 9.3 | 7.3 | 13.4 | 15.5 | 17.4 | 12.1 | 18.1 | 28.2 |
| Total debt | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.6 |
| Net cash (debt) | n/a | n/a | 9.3 | 7.3 | 13.4 | 15.5 | 17.2 | 11.9 | 18.0 | 27.5 |
| Shareholders’ equity | 1.9 | 3.3 | 11.1 | 9.4 | 16.0 | 16.1 | 14.7 | 13.9 | 15.4 | 29.7 |
| Debt to equity | n/a | n/a | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021† 31 Mar 2021 | FY2022† 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025† 31 Mar 2025 | FY2026† 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 4.9 | 7.0 | 7.0 | 5.2 | 4.8 | 2.6 | 2.0 | 1.9 | 1.7 | 1.1 | |
| Growth | +43.8% | −0.1% | −26.4% | −7.5% | −45.5% | −24.2% | −2.2% | −9.7% | −34.6% | |
| 2.6 | 3.6 | 2.4 | 2.5 | 1.9 | 1.4 | 1.5 | 1.4 | 1.4 | 0.9 | |
| 2.3 | 3.4 | 4.6 | 2.7 | 2.8 | 1.3 | 0.4 | 0.6 | 0.4 | 0.2 | |
| Growth | +47.1% | +35.6% | −41.4% | +5.0% | −55.9% | −65.9% | +30.0% | −33.7% | −32.3% | |
| n/a | n/a | n/a | n/a | n/a | 0.4 | 0.2 | 0.2 | n/a | n/a | |
| 0.6 | 1.3 | 1.2 | 2.5 | 3.4 | 5.5 | 5.6 | 2.6 | 2.8 | 7.1 | |
| 1.6 | 1.6 | 1.8 | −1.3 | −2.2 | −5.2 | −5.6 | −2.5 | −2.7 | −7.1 | |
| Growth | +1.9% | +8.4% | −175.8% | |||||||
| 1.6 | 1.6 | 1.8 | −10.4 | −2.9 | −5.4 | −5.9 | −3.1 | −3.3 | −6.2 | |
| 0.4 | 0.4 | 0.3 | −0.1 | −0.2 | 0.3 | n/a | n/a | n/a | n/a | |
| 1.2 | 1.2 | 1.5 | −10.3 | −2.7 | −5.7 | −5.9 | −3.1 | −3.3 | −6.2 | |
| Growth | +0.2% | +29.6% | −768.4% | |||||||
| Per share | ||||||||||
| 0.06 | 0.06 | 0.08 | 33.28 | −3.82 | −137.92 | −177.84 | −4,285.66 | −348.17 | −9.13 | |
| 0.06 | 0.06 | 0.08 | n/a | −3.82 | −137.92 | −177.84 | −4,285.66 | −348.17 | −9.13 | |
| Growth | +0.0% | +27.1% | ||||||||
| 20.0 | 20.0 | 20.6 | 0.3 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | |
| 20.0 | 20.0 | 20.6 | n/a | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | |
| Growth | +0.0% | +2.8% | −94.2% | −19.8% | −97.8% | +1,212.4% | +7,062.5% | |||
† The diluted share count jumps at 2021 and 2022 and 2024 and 2025 and 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.