Closing prices at the end of each trading day, from 12 Jul 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.2 | 0.3 | 0.6 | 1.0 |
| Growth | +13.6% | +139.6% | +65.5% | |
| Operating income | −1.8 | −5.2 | −9.7 | −7.8 |
| Net income | −6.2 | −3.8 | −7.9 | −7.4 |
| Growth | ||||
| EPS, diluted | −2.61 | −59.18 | −74.17 | −11.73 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | −93.7% | −87.1% | 36.7% | 22.3% |
| Operating margin | −784.2% | −2,032.8% | −1,599.0% | −771.6% |
| Net margin | −2,769.5% | −1,485.1% | −1,308.0% | −732.5% |
| Free cash flow margin | n/a | −1,814.3% | −946.7% | −695.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.0 | −4.5 | −5.6 | −6.8 |
| Capital expenditure | n/a | −0.1 | −0.1 | −0.1 |
| Free cash flow | n/a | −4.6 | −5.8 | −7.0 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.3 | 2.1 | 1.7 | 1.5 |
| Total debt | 16.9 | 0.2 | 0.2 | 0.2 |
| Net cash (debt) | −16.6 | 2.0 | 1.5 | 1.4 |
| Shareholders’ equity | −23.6 | 4.9 | 4.0 | 3.5 |
| Debt to equity | n/a | 0.03 | 0.04 | 0.04 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 0.2 | 0.3 | 0.6 | 1.0 | |
| Growth | +13.6% | +139.6% | +65.5% | |
| 0.4 | 0.5 | 0.4 | 0.8 | |
| −0.2 | −0.2 | 0.2 | 0.2 | |
| Growth | +0.4% | |||
| 0.5 | 0.7 | 5.0 | 2.1 | |
| 1.3 | 4.2 | 5.0 | 6.3 | |
| −1.8 | −5.2 | −9.7 | −7.8 | |
| Growth | ||||
| −6.2 | −3.8 | −8.0 | −7.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| −6.2 | −3.8 | −7.9 | −7.4 | |
| Growth | ||||
| Per share | ||||
| −2.61 | −59.18 | −74.17 | −11.73 | |
| −2.61 | −59.18 | −74.17 | −11.73 | |
| Growth | ||||
| 2.4 | 0.1 | 0.1 | 0.7 | |
| 2.4 | 0.1 | 0.1 | 0.7 | |
| Growth | −97.2% | +71.4% | +489.6% | |
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.