Closing prices at the end of each trading day, from 2 May 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259.3 | 617.2 | 1,151.6 | 1,295.0 | 1,692.5 | 1,257.9 | 1,498.0 | 1,466.7 | 1,523.4 |
| Growth | +138.0% | +86.6% | +12.4% | +30.7% | −25.7% | +19.1% | −2.1% | +3.9% | |
| Operating income | 24.8 | 49.1 | 145.2 | −56.7 | −32.6 | −102.8 | −61.0 | −624.5 | −286.2 |
| Net income | 17.2 | 55.1 | 176.7 | 5.8 | −8.4 | −65.6 | 21.3 | −589.5 | −242.3 |
| Growth | +220.2% | +220.8% | −96.7% | −244.2% | −2,870.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 82.7% | 85.2% | 82.8% | 83.6% | 80.6% | 68.7% | 63.7% | 61.3% | 47.8% |
| Operating margin | 9.5% | 8.0% | 12.6% | −4.4% | −1.9% | −8.2% | −4.1% | −42.6% | −18.8% |
| Net margin | 6.6% | 8.9% | 15.3% | 0.4% | −0.5% | −5.2% | 1.4% | −40.2% | −15.9% |
| Free cash flow margin | 35.0% | 31.2% | 30.1% | 11.0% | 2.3% | −10.2% | −1.9% | −6.0% | −19.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 90.9 | 199.0 | 383.8 | 179.2 | 84.3 | −112.9 | 22.5 | −25.6 | −105.4 |
| Capital expenditure | −0.2 | −6.4 | −37.5 | −37.0 | −45.1 | −15.7 | −51.2 | −62.5 | −196.6 |
| Free cash flow | 90.7 | 192.6 | 346.3 | 142.2 | 39.2 | −128.6 | −28.7 | −88.2 | −302.0 |
| Growth | +112.4% | +79.8% | −58.9% | −72.4% | −427.8% | ||||
| Buybacks | n/a | n/a | n/a | n/a | −217.7 | −15.1 | −125.6 | −18.2 | −15.3 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −43.6 | −19.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 440.9 | 563.4 | 884.7 | 1,127.1 | 1,332.0 | 694.4 | 426.1 | 587.7 | 418.2 |
| Shareholders’ equity | −167.0 | −357.6 | 2,642.6 | 2,596.4 | 2,446.2 | 2,497.9 | 2,444.1 | 1,839.1 | 1,553.3 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 82.7% | 85.2% | 82.8% | 83.6% | 80.6% | 68.7% | 63.7% | 61.3% | 47.8% | |
| 9.5% | 8.0% | 12.6% | −4.4% | −1.9% | −8.2% | −4.1% | −42.6% | −18.8% | |
| 5.1% | 9.4% | 19.7% | 0.0% | −1.0% | −6.9% | 0.5% | −40.1% | −16.2% | |
| 6.6% | 8.9% | 15.3% | 0.4% | −0.5% | −5.2% | 1.4% | −40.2% | −15.9% | |
| 35.0% | 31.2% | 30.1% | 11.0% | 2.3% | −10.2% | −1.9% | −6.0% | −19.8% | |
| Spending | |||||||||
| 12.6% | 15.3% | 15.4% | 17.7% | 16.9% | 18.7% | 13.6% | 11.3% | 9.0% | |
| 11.5% | 12.2% | 13.9% | 14.2% | 14.9% | 20.7% | 19.4% | 22.1% | n/a | |
| 0.1% | 1.0% | 3.3% | 2.9% | 2.7% | 1.2% | 3.4% | 4.3% | 12.9% | |
| −30.1% | 5.4% | 22.0% | −5,144.1% | n/a | n/a | −229.7% | n/a | n/a | |
| Returns | |||||||||
| n/a | n/a | 6.7% | 0.2% | −0.3% | −2.6% | 0.9% | −32.1% | −15.6% | |
| n/a | 4.1% | 5.5% | 0.2% | −0.3% | −2.0% | 0.7% | −21.6% | −9.1% | |
| Balance and payout | |||||||||
| n/a | 22.5% | 18.2% | 20.4% | 24.4% | 18.4% | 20.3% | 28.4% | 37.0% | |
| n/a | n/a | n/a | n/a | 554.9% | n/a | n/a | n/a | n/a | |
Shown in CNY as filed; the screener converts to dollars.